XML 55 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies: Recent Accounting Pronouncements - ASU 2014-09 (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Consolidated Statement of Operations                      
Selling, general and administrative expenses                 $ 26,038,300 $ 25,241,600 $ 23,866,900
Provision for income taxes                 (9,157,600) (11,871,000) (13,705,900)
Net Income $ 7,657,800 $ 8,364,300 $ 7,143,000 $ 6,960,400 $ 7,638,400 $ 5,860,600 $ 5,530,700 $ 5,550,800 $ 30,125,500 $ 24,580,500 $ 22,148,400
Earnings per share - basic (in dollars per share) $ 1.96 $ 2.15 $ 1.85 $ 1.81 $ 1.99 $ 1.46 $ 1.32 $ 1.33 $ 7.77 $ 6.06 $ 5.37
Earnings per share - diluted (in dollars per share) $ 1.83 $ 2.01 $ 1.73 $ 1.69 $ 1.86 $ 1.36 $ 1.23 $ 1.25 $ 7.26 $ 5.66 $ 5.11
ASSETS                      
Prepaid expenses $ 901,600       $ 901,600       $ 901,600 $ 901,600  
Other assets 482,600       350,400       482,600 350,400  
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)                      
Deferred revenue - Current 1,744,900       1,714,900       1,744,900 1,714,900  
Deferred revenue - Long term 8,432,400       8,595,300       8,432,400 8,595,300  
Deferred income taxes 1,148,300       320,500       1,148,300 320,500  
Retained earnings (accumulated deficit) $ (9,234,100)       (37,189,700)       (9,234,100) (37,189,700)  
Franchise fees                      
Consolidated Statement of Operations                      
Revenue                 1,580,300 1,541,100 $ 1,564,400
Other                      
Consolidated Statement of Operations                      
Revenue                 $ 1,626,700 1,530,300 1,460,100
As Previously Reported                      
Consolidated Statement of Operations                      
Selling, general and administrative expenses                   25,250,600 23,835,600
Provision for income taxes                   (11,866,000) (13,728,400)
Net Income                   $ 24,565,100 $ 22,217,600
Earnings per share - basic (in dollars per share)                   $ 6.06 $ 5.39
Earnings per share - diluted (in dollars per share)                   $ 5.66 $ 5.13
ASSETS                      
Prepaid expenses         814,800         $ 814,800  
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)                      
Deferred revenue - Current         1,736,200         1,736,200  
Deferred revenue - Long term         1,465,500         1,465,500  
Deferred income taxes         1,956,500         1,956,500  
Retained earnings (accumulated deficit)         (32,154,400)         (32,154,400)  
As Previously Reported | Franchise fees                      
Consolidated Statement of Operations                      
Revenue                   1,529,700 $ 1,624,800
Adjustments                      
Consolidated Statement of Operations                      
Selling, general and administrative expenses                   (9,000) 31,300
Provision for income taxes                   (5,000) 22,500
Net Income                   $ 15,400 $ (69,200)
Earnings per share - basic (in dollars per share)                   $ 0.00 $ (0.02)
Earnings per share - diluted (in dollars per share)                   $ 0.00 $ (0.02)
ASSETS                      
Prepaid expenses         86,800         $ 86,800  
Other assets         350,400         350,400  
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)                      
Deferred revenue - Current         (21,300)         (21,300)  
Deferred revenue - Long term         7,129,800         7,129,800  
Deferred income taxes         (1,636,000)         (1,636,000)  
Retained earnings (accumulated deficit)         $ (5,035,300)         (5,035,300)  
Adjustments | Franchise fees                      
Consolidated Statement of Operations                      
Revenue                   $ 11,400 $ (60,400)