XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 29, 2019
Dec. 29, 2018
Current Assets:    
Cash and cash equivalents $ 1,101,200 $ 2,496,000
Restricted cash 65,000 80,000
Receivables, less allowance for doubtful accounts of $600 and $400 1,510,300 1,553,100
Net investment in leases - current 15,923,700  
Net investment in leases - current   18,547,500
Income tax receivable 1,608,300 565,500
Inventories 114,400 107,600
Prepaid expenses 853,000 901,600
Total current assets 21,175,900 24,251,300
Net investment in leases - long-term 17,059,200  
Net investment in leases - long-term   20,455,500
Property and equipment, net 1,936,400 866,200
Operating lease right-of-use assets 4,867,900  
Goodwill 607,500 607,500
Other assets 509,200 482,600
Total assets 46,156,100 46,663,100
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $13,900 and $13,900 3,236,100 3,236,100
Accounts payable 1,167,400 1,351,800
Accrued liabilities 2,783,300 3,128,600
Discounted lease rentals 3,172,700 3,021,900
Deferred revenue 1,725,500 1,744,900
Total current liabilities 12,085,000 12,483,300
Long-Term Liabilities:    
Line of credit 6,000,000  
Notes payable, net of unamortized debt issuance costs of $75,600 and $82,600 23,986,800 25,604,900
Discounted lease rentals 1,752,900 2,723,500
Deferred revenue 8,093,900 8,432,400
Operating lease liabilities 6,061,000  
Other liabilities 818,900 1,079,200
Deferred income taxes 1,188,000 1,148,300
Total long-term liabilities 47,901,500 38,988,300
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 3,781,339 and 3,907,686 shares issued and outstanding 1,305,600 4,425,600
Retained earnings (accumulated deficit) (15,136,000) (9,234,100)
Total shareholders' equity (deficit) (13,830,400) (4,808,500)
Total liabilities and shareholders' equity (deficit) $ 46,156,100 $ 46,663,100