XML 25 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 28, 2019
Dec. 29, 2018
Current Assets:    
Cash and cash equivalents $ 7,487,200 $ 2,496,000
Restricted cash 75,000 80,000
Receivables, less allowance for doubtful accounts of $900 and $400 1,594,400 1,553,100
Net investment in leases - current 14,352,800  
Net investment in leases - current   18,547,500
Income tax receivable 391,700 565,500
Inventories 69,700 107,600
Prepaid expenses 1,012,500 901,600
Total current assets 24,983,300 24,251,300
Net investment in leases - long-term 15,644,900  
Net investment in leases - long-term   20,455,500
Property and equipment, net 2,863,700 866,200
Operating lease right-of-use assets 3,734,400  
Goodwill 607,500 607,500
Other assets 501,200 482,600
Deferred income taxes 172,500  
Total assets 48,507,500 46,663,100
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $13,900 and $13,900 3,486,100 3,236,100
Accounts payable 1,185,300 1,351,800
Accrued liabilities 2,980,000 3,128,600
Discounted lease rentals 3,012,900 3,021,900
Deferred revenue 1,730,900 1,744,900
Total current liabilities 12,395,200 12,483,300
Long-Term Liabilities:    
Notes payable, net of unamortized debt issuance costs of $72,200 and $82,600 22,927,800 25,604,900
Discounted lease rentals 1,354,000 2,723,500
Deferred revenue 8,031,900 8,432,400
Operating lease liabilities 5,953,100  
Other liabilities 971,500 1,079,200
Deferred income taxes   1,148,300
Total long-term liabilities 39,238,300 38,988,300
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 3,822,978 and 3,907,686 shares issued and outstanding 3,851,000 4,425,600
Retained earnings (accumulated deficit) (6,977,000) (9,234,100)
Total shareholders' equity (deficit) (3,126,000) (4,808,500)
Total liabilities and shareholders' equity (deficit) $ 48,507,500 $ 46,663,100