XML 21 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting: (Tables)
9 Months Ended
Sep. 28, 2019
Segment Reporting:  
Schedule of financial information by segment and reconciliation of segment contribution to operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 28, 2019

    

September 29, 2018

    

September 28, 2019

    

September 29, 2018

    

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

15,305,400

 

$

14,509,900

 

$

42,682,500

 

$

40,444,800

 

Leasing

 

 

4,375,500

 

 

4,608,600

 

 

12,733,800

 

 

14,994,500

 

Total revenue

 

$

19,680,900

 

$

19,118,500

 

$

55,416,300

 

$

55,439,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising segment contribution

 

$

9,895,700

 

$

9,064,900

 

$

25,844,500

 

$

23,264,900

 

Leasing segment contribution

 

 

2,379,000

 

 

2,370,400

 

 

6,343,600

 

 

8,319,300

 

Total operating income

 

$

12,274,700

 

$

11,435,300

 

$

32,188,100

 

$

31,584,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

79,000

 

$

60,300

 

$

208,900

 

$

178,200

 

Leasing

 

 

31,700

 

 

18,300

 

 

67,800

 

 

55,500

 

Total depreciation and amortization

 

$

110,700

 

$

78,600

 

$

276,700

 

$

233,700

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

September 28, 2019

    

December 29, 2018

Identifiable assets:

 

 

 

 

 

 

Franchising

 

$

3,841,400

 

$

5,208,400

Leasing

 

 

31,771,400

 

 

40,490,000

Unallocated

 

 

12,894,700

 

 

964,700

Total

 

$

48,507,500

 

$

46,663,100