XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Investment in Leasing Operations: (Tables)
3 Months Ended
Mar. 27, 2021
Investment in Leasing Operations:  
Schedule of investment in leasing operations

    

March 27, 2021

    

December 26, 2020

Direct financing and sales-type leases:

Minimum lease payments receivable

$

11,257,700

$

12,536,300

Estimated unguaranteed residual value of equipment

 

2,505,200

 

2,950,100

Unearned lease income, net of initial direct costs deferred

 

(1,152,500)

 

(1,439,500)

Security deposits

 

(2,073,600)

 

(2,169,000)

Equipment installed on leases not yet commenced

 

457,200

 

1,634,400

Total investment in direct financing and sales-type leases

 

10,994,000

 

13,512,300

Allowance for credit losses

 

(221,500)

 

(270,200)

Net investment in direct financing and sales-type leases

 

10,772,500

 

13,242,100

Operating leases:

Operating lease assets

 

593,800

 

599,100

Less accumulated depreciation and amortization

 

(502,500)

 

(580,100)

Net investment in operating leases

 

91,300

 

19,000

Total net investment in leasing operations

$

10,863,800

$

13,261,100

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

Direct Financing and Sales-Type Leases

 

    

Minimum Lease

    

Income

 

Fiscal Year

Payments Receivable

 Amortization

 

2021

$

7,899,800

$

918,900

2022

 

3,228,700

 

226,400

2023

 

129,200

 

7,200

$

11,257,700

$

1,152,500

Schedule of activity in the allowance for credit losses for leasing operations

    

March 27, 2021

    

March 28, 2020

    

Balance at beginning of period

$

270,200

$

580,600

Provisions charged to expense

 

(48,700)

 

615,400

Recoveries

 

 

1,500

Deductions for amounts written-off

 

 

Balance at end of period

$

221,500

$

1,197,500

Schedule of investment in direct financing and sales-type leases ("Investment in Leases") and allowance for credit losses by loss evaluation methodology

March 27, 2021

December 26, 2020

    

Investment

    

Allowance for

    

Investment

    

Allowance for

In Leases

Credit Losses

In Leases

Credit Losses

Collectively evaluated for loss potential

$

10,994,000

$

221,500

$

13,512,300

$

270,200

Individually evaluated for loss potential

 

 

 

 

Total

$

10,994,000

$

221,500

$

13,512,300

$

270,200

Schedule of information regarding accruing and non-accrual leases

March 27, 2021

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Total investment in leases

$

10,994,000

$

$

$

$

10,994,000

December 26, 2020

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Total investment in leases

$

13,512,300

$

$

$

$

13,512,300

Schedule of components of leasing income

Three Months Ended

Three Months Ended

March 27, 2021

    

March 28, 2020

Interest income on direct financing and sales-type leases

$

619,700

$

1,128,600

Selling profit (loss) at commencement of sales-type leases

 

1,073,700

 

313,200

Operating lease income

484,300

435,400

Income on sales of equipment under lease

745,600

3,261,300

Other

313,700

732,700

Leasing income

$

3,237,000

$

5,871,200