XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting:
3 Months Ended
Mar. 26, 2022
Segment Reporting:  
Segment Reporting:

10. Segment Reporting:

The Company currently has two reportable business segments, franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell and trade merchandise. The leasing segment includes the Company’s equipment leasing business. Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its business segments and includes allocation of shared-service costs. Segment assets are those that are directly used in or identified with segment operations, including cash, restricted cash, accounts receivable, prepaid expenses, inventory, property and equipment, investment in leasing operations and goodwill. Unallocated assets include corporate cash and cash equivalents, current and deferred tax amounts, operating lease right of use assets and other corporate assets. Inter-segment balances and transactions have been eliminated. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

Three Months Ended

    

March 26, 2022

    

March 27, 2021

    

Revenue:

Franchising

$

17,178,100

$

15,421,900

Leasing

 

2,871,700

 

3,237,000

Total revenue

$

20,049,800

$

18,658,900

Reconciliation to operating income:

Franchising segment contribution

$

11,200,700

$

10,724,500

Leasing segment contribution

 

2,237,500

 

1,932,500

Total operating income

$

13,438,200

$

12,657,000

Depreciation and amortization:

Franchising

$

67,500

$

65,900

Leasing

 

35,000

 

47,900

Total depreciation and amortization

$

102,500

$

113,800

As of

    

March 26, 2022

    

December 25, 2021

Identifiable assets:

Franchising

$

4,181,900

$

4,907,800

Leasing

 

3,198,500

 

3,600,500

Unallocated

 

7,890,500

 

18,390,700

Total

$

15,270,900

$

26,899,000