XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting:
 6 Months Ended
Jun. 25, 2022
Segment Reporting:  
Segment Reporting:

11. Segment Reporting:

​

The Company currently has two reportable business segments, franchising and leasing. The franchising segment franchises value-oriented retail store concepts that buy, sell and trade merchandise. The leasing segment includes the

Company’s equipment leasing business. Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its business segments and includes allocation of shared-service costs. Segment assets are those that are directly used in or identified with segment operations, including cash, restricted cash, accounts receivable, prepaid expenses, inventory, property and equipment, investment in leasing operations, intangible assets and goodwill. Unallocated assets include corporate cash and cash equivalents, current and deferred tax amounts, operating lease right of use assets and other corporate assets. Inter-segment balances and transactions have been eliminated. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

    

June 25, 2022

    

June 26, 2021

    

June 25, 2022

    

June 26, 2021

    

Revenue:

​

​

​

​

​

​

​

​

​

​

​

​

​

Franchising

​

$

17,858,800

​

$

16,181,000

​

$

35,036,900

​

$

31,602,900

​

Leasing

​

 

1,212,000

​

 

2,848,600

​

 

4,083,700

​

 

6,085,600

​

Total revenue

​

$

19,070,800

​

$

19,029,600

​

$

39,120,600

​

$

37,688,500

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation to operating income:

​

​

​

​

​

​

​

​

​

​

​

​

​

Franchising segment contribution

​

$

11,742,400

​

$

10,546,900

​

$

22,943,100

​

$

21,271,400

​

Leasing segment contribution

​

 

612,700

​

 

1,430,000

​

 

2,850,200

​

 

3,362,500

​

Total operating income

​

$

12,355,100

​

$

11,976,900

​

$

25,793,300

​

$

24,633,900

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation and amortization:

​

​

​

​

​

​

​

​

​

​

​

​

​

Franchising

​

$

81,900

​

$

62,300

​

$

149,400

​

$

128,200

​

Leasing

​

 

35,000

​

 

47,100

​

 

70,000

​

 

95,000

​

Total depreciation and amortization

​

$

116,900

​

$

109,400

​

$

219,400

​

$

223,200

​

​

​

​

​

​

​

​

​

​

​

As of

​

    

June 25, 2022

    

December 25, 2021

Identifiable assets:

​

​

​

​

​

​

Franchising

​

$

8,401,500

​

$

4,907,800

Leasing

​

 

2,399,700

​

 

3,600,500

Unallocated

​

 

16,253,100

​

 

18,390,700

Total

​

$

27,054,300

​

$

26,899,000

​