XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Investment in Leasing Operations: (Tables)
6 Months Ended
Jun. 25, 2022
Investment in Leasing Operations:  
Schedule of investment in leasing operations

    

June 25, 2022

    

December 25, 2021

Direct financing and sales-type leases:

Minimum lease payments receivable

$

2,020,200

$

3,387,500

Estimated unguaranteed residual value of equipment

 

658,900

 

1,316,100

Unearned lease income, net of initial direct costs deferred

 

(206,400)

 

(418,100)

Security deposits

 

(649,800)

 

(1,122,500)

Total investment in direct financing and sales-type leases

 

1,822,900

 

3,163,000

Allowance for credit losses

 

(40,400)

 

(63,600)

Net investment in direct financing and sales-type leases

 

1,782,500

 

3,099,400

Operating leases:

Operating lease assets

 

753,800

 

626,200

Less accumulated depreciation and amortization

 

(555,200)

 

(605,700)

Net investment in operating leases

 

198,600

 

20,500

Total net investment in leasing operations

$

1,981,100

$

3,119,900

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

Direct Financing and Sales-Type Leases

 

    

Minimum Lease

    

Income

 

Fiscal Year

Payments Receivable

 Amortization

 

2022

 

1,506,400

 

175,300

2023

510,300

31,000

2024

 

3,500

 

100

$

2,020,200

$

206,400

Schedule of activity in the allowance for credit losses for leasing operations

    

June 25, 2022

    

June 26, 2021

    

Balance at beginning of period

$

63,600

$

270,200

Provisions charged to expense

 

(24,600)

 

(111,400)

Recoveries

 

1,400

 

Balance at end of period

$

40,400

$

158,800

Schedule of investment in direct financing and sales-type leases ("Investment in Leases") and allowance for credit losses by loss evaluation methodology

June 25, 2022

December 25, 2021

    

Investment

    

Allowance for

    

Investment

    

Allowance for

In Leases

Credit Losses

In Leases

Credit Losses

Collectively evaluated for loss potential

$

1,822,900

$

40,400

$

3,163,000

$

63,600

Individually evaluated for loss potential

 

 

 

 

Total

$

1,822,900

$

40,400

$

3,163,000

$

63,600

Schedule of information regarding accruing and non-accrual leases

June 25, 2022

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Total investment in leases

$

1,822,900

$

$

$

$

1,822,900

December 25, 2021

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Total investment in leases

$

3,163,000

$

$

$

$

3,163,000

Schedule of components of leasing income

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

    

June 25, 2022

    

June 26, 2021

    

June 25, 2022

    

June 26, 2021

Interest income on direct financing and sales-type leases

$

205,300

$

482,800

$

483,800

$

1,102,500

Selling profit (loss) at commencement of sales-type leases

 

34,800

 

356,300

 

1,298,000

 

1,430,000

Operating lease income

528,300

476,500

910,100

960,800

Income on sales of equipment under lease

328,700

1,479,900

932,100

2,225,500

Other

114,900

53,100

459,700

366,800

Leasing income

$

1,212,000

$

2,848,600

$

4,083,700

$

6,085,600