XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investment in Leasing Operations: (Tables)
9 Months Ended
Sep. 24, 2022
Investment in Leasing Operations:  
Schedule of investment in leasing operations

    

September 24, 2022

    

December 25, 2021

Direct financing and sales-type leases:

Minimum lease payments receivable

$

1,059,600

$

3,387,500

Estimated unguaranteed residual value of equipment

 

528,300

 

1,316,100

Unearned lease income, net of initial direct costs deferred

 

(140,400)

 

(418,100)

Security deposits

 

(566,200)

 

(1,122,500)

Total investment in direct financing and sales-type leases

 

881,300

 

3,163,000

Allowance for credit losses

 

(18,400)

 

(63,600)

Net investment in direct financing and sales-type leases

 

862,900

 

3,099,400

Operating leases:

Operating lease assets

 

687,700

 

626,200

Less accumulated depreciation and amortization

 

(647,100)

 

(605,700)

Net investment in operating leases

 

40,600

 

20,500

Total net investment in leasing operations

$

903,500

$

3,119,900

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

Direct Financing and Sales-Type Leases

 

    

Minimum Lease

    

Income

 

Fiscal Year

Payments Receivable

 Amortization

 

2022

$

519,300

$

85,000

2023

536,800

55,300

2024

 

3,500

 

100

$

1,059,600

$

140,400

Schedule of activity in the allowance for credit losses for leasing operations

    

September 24, 2022

    

September 25, 2021

    

Balance at beginning of period

$

63,600

$

270,200

Provisions charged to expense

 

(46,600)

 

(167,300)

Recoveries

 

1,400

 

Balance at end of period

$

18,400

$

102,900

Schedule of investment in direct financing and sales-type leases ("Investment in Leases") and allowance for credit losses by loss evaluation methodology

September 24, 2022

December 25, 2021

    

Investment

    

Allowance for

    

Investment

    

Allowance for

In Leases

Credit Losses

In Leases

Credit Losses

Collectively evaluated for loss potential

$

881,300

$

18,400

$

3,163,000

$

63,600

Individually evaluated for loss potential

 

 

 

 

Total

$

881,300

$

18,400

$

3,163,000

$

63,600

Schedule of information regarding accruing and non-accrual leases

September 24, 2022

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Total investment in leases

$

881,300

$

$

$

$

881,300

December 25, 2021

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

    

Delinquent

Delinquent

Delinquent and

and Accruing

and Accruing

Accruing

Non-Accrual

Total

Total investment in leases

$

3,163,000

$

$

$

$

3,163,000

Schedule of components of leasing income

Three Months Ended

Three Months Ended

Nine Months Ended

Nine Months Ended

    

September 24, 2022

    

September 25, 2021

    

September 24, 2022

    

September 25, 2021

Interest income on direct financing and sales-type leases

$

153,500

$

362,200

$

637,300

$

1,464,700

Selling profit (loss) at commencement of sales-type leases

 

 

164,300

 

1,298,000

 

1,594,300

Operating lease income

651,900

436,700

1,562,000

1,397,500

Income on sales of equipment under lease

865,900

988,500

1,798,000

3,214,000

Other

90,800

314,500

550,500

681,300

Leasing income

$

1,762,100

$

2,266,200

$

5,845,800

$

8,351,800