XML 34 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting:
12 Months Ended
Dec. 30, 2023
Segment Reporting:  
Segment Reporting:

13.     Segment Reporting:

For 2023, the Company’s leasing business did not reach any of the quantitative thresholds for a reportable segment, and the Company does not expect the results from its leasing business to be of significance in the future periods. The revenues and operating income from the Company’s leasing business are included in Other in its reportable segment disclosures. Disclosures for 2022 and 2021 have been recast to be consistent with the 2023 presentation.

The Company currently has one reportable business segment, franchising, and one non-reportable operating segment. The franchising segment franchises value-oriented retail store concepts that buy, sell and trade merchandise. The non-reportable operating segment includes the Company’s equipment leasing business. Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses. The Company’s internal management reporting is the basis for the information disclosed for its operating segments. The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

Year ended

 

    

December 30, 2023

    

December 31, 2022

    

December 25, 2021

 

Revenue:

Franchising

$

78,477,300

$

74,473,100

$

67,067,900

Other

 

4,766,200

 

6,937,700

 

11,148,300

Total revenue

$

83,243,500

$

81,410,800

$

78,216,200

Reconciliation to operating income:

Franchising segment contribution

$

49,375,900

$

49,007,900

$

44,832,100

Other operating segment contribution

 

3,904,700

 

4,604,900

 

6,504,100

Total operating income

$

53,280,600

$

53,612,800

$

51,336,200

Depreciation and amortization:

Franchising

$

646,900

$

463,100

$

243,900

Other

 

125,800

 

140,000

 

186,700

Total depreciation and amortization

$

772,700

$

603,100

$

430,600

As of

    

December 30, 2023

    

December 31, 2022

Identifiable assets:

Franchising

$

7,570,000

$

8,901,000

Other

 

281,200

 

784,300

Unallocated

 

21,116,500

 

20,770,400

Total

$

28,967,700

$

30,455,700

Revenues are all generated from United States operations other than franchising revenues from Canadian operations of $6.8 million, $6.4 million and $4.9 million in each of fiscal 2023, 2022 and 2021, respectively. All long-lived assets are located within the United States.