XML 45 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes: (Tables)
12 Months Ended
Dec. 30, 2023
Income Taxes:  
Schedule of reconciliation of the expected federal income tax expense based on the federal statutory tax rate to the actual income tax expense

Year Ended

 

    

December 30, 2023

    

December 31, 2022

    

December 25, 2021

 

Federal income tax expense at statutory rate (21%, 21%, 21%)

$

10,785,900

$

10,664,500

$

10,472,100

Change in valuation allowance

 

(551,600)

 

(6,600)

 

(1,914,400)

State and local income taxes, net of federal benefit

 

1,513,100

 

1,515,900

 

1,546,400

Permanent differences, including stock option expenses

 

(1,372,300)

 

(955,900)

 

(2,332,600)

Expiration of attributes

528,600

2,057,000

Adjustment to uncertain tax positions

240,100

185,300

163,400

Other, net

 

39,400

 

(44,600)

 

(44,500)

Actual income tax expense

$

11,183,200

$

11,358,600

$

9,947,400

Schedule of components of the provision for income taxes

Year Ended

 

    

December 30, 2023

    

December 31, 2022

    

December 25, 2021

 

Current:

Federal

$

9,237,600

$

8,892,200

$

8,782,000

State

 

1,883,900

 

2,167,900

 

2,193,900

Foreign

 

573,800

 

586,200

 

333,500

Current provision

 

11,695,300

 

11,646,300

 

11,309,400

Deferred:

Federal

 

(504,700)

 

(351,500)

 

(1,435,000)

State

 

(7,400)

 

63,800

 

73,000

Deferred provision

 

(512,100)

 

(287,700)

 

(1,362,000)

Total provision for income taxes

$

11,183,200

$

11,358,600

$

9,947,400

Schedule of tax effects of temporary differences that give rise to the net deferred income tax assets and liabilities

    

December 30, 2023

    

December 31, 2022

 

Deferred tax assets:

Accounts receivable and lease reserves

$

500

$

1,900

Non-qualified stock option expense

 

1,769,200

 

1,540,100

Deferred revenue

 

1,612,200

 

1,584,600

Trademarks

 

36,900

 

34,700

Lease deposits

 

6,700

 

72,700

Impairment of note investments

 

 

529,500

Lease revenue and initial direct costs

29,200

63,400

Foreign tax credits

631,100

372,100

Valuation allowance

 

(350,000)

 

(901,600)

Depreciation and amortization

25,500

Other

 

291,100

 

271,600

Total deferred tax assets

 

4,052,400

 

3,569,000

Deferred tax liabilities:

Depreciation and amortization

 

 

(28,600)

Total deferred tax liabilities

 

 

(28,600)

Total net deferred tax assets

$

4,052,400

$

3,540,400

Summary of activity related to the Company's unrecognized tax benefits

    

Total

 

Balance at December 25, 2021

$

677,200

Increases related to current year tax positions

 

266,800

Expiration of the statute of limitations for the assessment of taxes

 

(72,700)

Balance at December 31, 2022

871,300

Increases related to current year tax positions

 

277,600

Subtractions for tax positions of prior years

 

(65,800)

Balance at December 30, 2023

$

1,083,100