XML 18 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS - USD ($)
 12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Dec. 25, 2021
Revenue:      
Leasing income $ 4,766,200 $ 6,937,700 $ 11,148,300
Total revenue 83,243,500 81,410,800 78,216,200
Cost of merchandise sold 4,461,500 3,712,800 2,940,500
Leasing expense 398,300 984,700 1,850,300
Provisions for credit losses (5,600) (57,900) (206,600)
Selling, general and administrative expenses 25,108,700 23,158,400 22,295,800
Income from operations 53,280,600 53,612,800 51,336,200
Interest expense (3,091,000) (2,914,900) (1,453,900)
Interest and other income 1,171,700 85,600 (15,000)
Income before income taxes 51,361,300 50,783,500 49,867,300
Provision for income taxes (11,183,200) (11,358,600) (9,947,400)
Net income $ 40,178,100 $ 39,424,900 $ 39,919,900
Earnings per share - basic (in dollars per share) $ 11.55 $ 11.30 $ 10.87
Earnings per share - diluted (in dollars per share) $ 11.04 $ 10.97 $ 10.48
Weighted average shares outstanding - basic 3,479,936 3,487,732 3,671,980
Weighted average shares outstanding - diluted 3,640,524 3,592,456 3,810,480
Royalties      
Revenue:      
Revenue $ 70,230,700 $ 67,148,100 $ 60,779,300
Merchandise sales      
Revenue:      
Revenue 4,761,100 3,921,600 3,100,100
Franchise fees      
Revenue:      
Revenue 1,512,000 1,575,400 1,496,900
Other      
Revenue:      
Revenue $ 1,973,500 $ 1,828,000 $ 1,691,600