XML 50 R36.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Segment Reporting: (Tables) | 12 Months Ended
--- | ---
Dec. 28, 2024
Segment Reporting: |
Schedule of financial information by segment and reconciliation of segment contribution to operating income | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | Year ended |
​ | December 28, 2024 |  | December 30, 2023 |  | December 31, 2022 |
Revenue: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Franchising | $ | 79,477,300 | ​ | $ | 78,477,300 | ​ | $ | 74,473,100 | ​
Other |  | 1,811,800 | ​ |  | 4,766,200 | ​ |  | 6,937,700 | ​
Total revenue | $ | 81,289,100 | ​ | $ | 83,243,500 | ​ | $ | 81,410,800 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Franchising segment operating expenses: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Merchandise COGS | $ | 3,379,200 | ​ | $ | 4,461,500 | ​ | $ | 3,712,800 | ​
Selling, general and administrative expenses | ​ | 24,504,800 | ​ | ​ | 24,639,900 | ​ | ​ | 21,752,400 | ​
Total franchising segment expenses | $ | 27,884,000 | ​ | $ | 29,101,400 | ​ | $ | 25,465,200 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Reconciliation to operating income: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Franchising segment income from operations | $ | 51,593,300 | ​ | $ | 49,375,900 | ​ | $ | 49,007,900 | ​
Other operating segment income from operations |  | 1,337,300 | ​ |  | 3,904,700 | ​ |  | 4,604,900 | ​
Total income from operations | $ | 52,930,600 | ​ | $ | 53,280,600 | ​ | $ | 53,612,800 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Depreciation and amortization: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Franchising | $ | 715,500 | ​ | $ | 646,900 | ​ | $ | 463,100 | ​
Other |  | 83,800 | ​ |  | 125,800 | ​ |  | 140,000 | ​
Total depreciation and amortization | $ | 799,300 | ​ | $ | 772,700 | ​ | $ | 603,100 | ​
​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of
​ |  | December 28, 2024 |  | December 30, 2023
Identifiable assets: | ​ | ​ | ​ | ​ | ​ | ​
Franchising | ​ | $ | 7,289,500 | ​ | $ | 7,570,000
Other | ​ |  | 19,400 | ​ |  | 281,200
Unallocated | ​ |  | 19,535,600 | ​ |  | 21,116,500
Total | ​ | $ | 26,844,500 | ​ | $ | 28,967,700

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration