XML 49 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes: (Tables)
12 Months Ended
Dec. 28, 2024
Income Taxes:  
Schedule of reconciliation of the expected federal income tax expense based on the federal statutory tax rate to the actual income tax expense

Year Ended

 

    

December 28, 2024

    

December 30, 2023

    

December 31, 2022

 

Federal income tax expense at statutory rate (21%, 21%, 21%)

$

10,757,000

$

10,785,900

$

10,664,500

Change in valuation allowance

 

180,000

 

(551,600)

 

(6,600)

State and local income taxes, net of federal benefit

 

1,435,800

 

1,513,100

 

1,515,900

Permanent differences, including stock option expenses

 

(1,479,400)

 

(1,372,300)

 

(955,900)

Expiration of attributes

528,600

Adjustment to uncertain tax positions

258,500

240,100

185,300

Other, net

 

117,900

 

39,400

 

(44,600)

Actual income tax expense

$

11,269,800

$

11,183,200

$

11,358,600

Schedule of components of the provision for income taxes

Year Ended

 

    

December 28, 2024

    

December 30, 2023

    

December 31, 2022

 

Current:

Federal

$

8,840,600

$

9,237,600

$

8,892,200

State

 

2,025,500

 

1,883,900

 

2,167,900

Foreign

 

563,000

 

573,800

 

586,200

Current provision

 

11,429,100

 

11,695,300

 

11,646,300

Deferred:

Federal

 

(108,900)

 

(504,700)

 

(351,500)

State

 

(50,400)

 

(7,400)

 

63,800

Deferred provision

 

(159,300)

 

(512,100)

 

(287,700)

Total provision for income taxes

$

11,269,800

$

11,183,200

$

11,358,600

Schedule of tax effects of temporary differences that give rise to the net deferred income tax assets and liabilities

    

December 28, 2024

    

December 30, 2023

 

Deferred tax assets:

Accounts receivable and lease reserves

$

100

$

500

Non-qualified stock option expense

 

1,942,000

 

1,769,200

Deferred revenue

 

1,728,100

 

1,612,200

Trademarks

 

40,200

 

36,900

Lease deposits

 

 

6,700

Lease revenue and initial direct costs

21,300

29,200

Foreign tax credits

597,300

631,100

Valuation allowance

 

(530,000)

 

(350,000)

Operating lease liabilities

884,500

1,026,600

Other

 

348,300

 

291,100

Total deferred tax assets

 

5,031,800

 

5,053,500

Deferred tax liabilities:

Depreciation and amortization

 

(820,000)

 

(1,001,100)

Total deferred tax liabilities

 

(820,000)

 

(1,001,100)

Total net deferred tax assets

$

4,211,800

$

4,052,400

Summary of activity related to the Company's unrecognized tax benefits

    

Total

 

Balance at December 31, 2022

$

871,300

Increases related to current year tax positions

 

277,600

Expiration of the statute of limitations for the assessment of taxes

 

(65,800)

Balance at December 30, 2023

1,083,100

Increases related to current year tax positions

 

283,100

Expiration of the statute of limitations for the assessment of taxes

 

(71,900)

Balance at December 28, 2024

$

1,294,300