XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting: (Tables)
12 Months Ended
Dec. 28, 2024
Segment Reporting:  
Schedule of financial information by segment and reconciliation of segment contribution to operating income

Year ended

 

December 28, 2024

    

December 30, 2023

    

December 31, 2022

 

Revenue:

Franchising

$

79,477,300

$

78,477,300

$

74,473,100

Other

 

1,811,800

 

4,766,200

 

6,937,700

Total revenue

$

81,289,100

$

83,243,500

$

81,410,800

Franchising segment operating expenses:

Merchandise COGS

$

3,379,200

$

4,461,500

$

3,712,800

Selling, general and administrative expenses

24,504,800

24,639,900

21,752,400

Total franchising segment expenses

$

27,884,000

$

29,101,400

$

25,465,200

Reconciliation to operating income:

Franchising segment income from operations

$

51,593,300

$

49,375,900

$

49,007,900

Other operating segment income from operations

 

1,337,300

 

3,904,700

 

4,604,900

Total income from operations

$

52,930,600

$

53,280,600

$

53,612,800

Depreciation and amortization:

Franchising

$

715,500

$

646,900

$

463,100

Other

 

83,800

 

125,800

 

140,000

Total depreciation and amortization

$

799,300

$

772,700

$

603,100

As of

    

December 28, 2024

    

December 30, 2023

Identifiable assets:

Franchising

$

7,289,500

$

7,570,000

Other

 

19,400

 

281,200

Unallocated

 

19,535,600

 

21,116,500

Total

$

26,844,500

$

28,967,700