XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS - USD ($)
 12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Revenue:      
Leasing income $ 1,811,800 $ 4,766,200 $ 6,937,700
Total revenue 81,289,100 83,243,500 81,410,800
Cost of merchandise sold 3,379,200 4,461,500 3,712,800
Leasing expense 36,600 398,300 984,700
Provisions for credit losses (1,500) (5,600) (57,900)
Selling, general and administrative expenses 24,944,200 25,108,700 23,158,400
Income from operations 52,930,600 53,280,600 53,612,800
Interest expense (2,856,900) (3,091,000) (2,914,900)
Interest and other income 1,150,300 1,171,700 85,600
Income before income taxes 51,224,000 51,361,300 50,783,500
Provision for income taxes (11,269,800) (11,183,200) (11,358,600)
Net income $ 39,954,200 $ 40,178,100 $ 39,424,900
Earnings per share - basic (in dollars per share) $ 11.36 $ 11.55 $ 11.3
Earnings per share - diluted (in dollars per share) $ 10.89 $ 11.04 $ 10.97
Weighted average shares outstanding - basic 3,516,122 3,479,936 3,487,732
Weighted average shares outstanding - diluted 3,667,479 3,640,524 3,592,456
Royalties      
Revenue:      
Revenue $ 72,198,500 $ 70,230,700 $ 67,148,100
Merchandise sales      
Revenue:      
Revenue 3,601,300 4,761,100 3,921,600
Franchise fees      
Revenue:      
Revenue 1,545,600 1,512,000 1,575,400
Other      
Revenue:      
Revenue $ 2,131,900 $ 1,973,500 $ 1,828,000