XML 39 R28.htm IDEA: XBRL DOCUMENT

Segment Reporting: (Tables)

6 Months Ended

Jun. 28, 2025

Segment Reporting:

Schedule of financial information by segment and reconciliation of segment contribution to operating income


		Three Months Ended						Six Months Ended
		June 28, 2025			June 29, 2024			June 28, 2025			June 29, 2024
Revenue:
Franchising		$	20,370,200		$	19,596,100		$	39,981,900		$	38,869,000
Other			46,600			524,400			2,354,500			1,361,200
Total revenue		$	20,416,800		$	20,120,500		$	42,336,400		$	40,230,200

Franchising segment operating expenses:
Merchandise COGS		$	766,500		$	861,100		$	1,654,800		$	1,900,000
Selling, general and administrative expenses			6,585,000			6,145,800			13,936,300			12,903,700
Total franchising segment expenses		$	7,351,500		$	7,006,900		$	15,591,100		$	14,803,700

Reconciliation to operating income:
Franchising segment income from operations		$	13,018,700		$	12,589,300		$	24,390,900		$	24,065,200
Other operating segment income from operations			42,400			428,300			2,266,700			1,170,600
Total income from operations		$	13,061,100		$	13,017,600		$	26,657,600		$	25,235,800

Depreciation and amortization:
Franchising		$	187,600		$	173,000		$	373,300		$	338,400
Other			—			31,400			—			62,900
Total depreciation and amortization		$	187,600		$	204,400		$	373,300		$	401,300