XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS - USD ($)
 3 Months Ended 6 Months Ended
Jun. 28, 2025
Jun. 29, 2024
Jun. 28, 2025
Jun. 29, 2024
Revenue:        
Leasing income $ 46,600 $ 524,400 $ 2,354,500 $ 1,361,200
Total revenue 20,416,800 20,120,500 42,336,400 40,230,200
Leasing expense       36,600
Provisions for credit losses       (1,500)
Selling, general and administrative expenses 6,589,200 6,241,800 14,024,000 13,059,200
Income from operations 13,061,100 13,017,600 26,657,600 25,235,800
Interest expense (609,800) (721,400) (1,223,600) (1,459,200)
Interest and other income 254,600 280,800 404,400 468,800
Income before income taxes 12,705,900 12,577,000 25,838,400 24,245,400
Provision for income taxes (2,104,700) (2,145,600) (5,280,800) (4,995,000)
Net income $ 10,601,200 $ 10,431,400 $ 20,557,600 $ 19,250,400
Earnings per share - basic (in dollars per share) $ 3 $ 2.97 $ 5.81 $ 5.49
Earnings per share - diluted (in dollars per share) $ 2.89 $ 2.85 $ 5.6 $ 5.26
Weighted average shares outstanding - basic 3,539,437 3,513,788 3,539,042 3,505,526
Weighted average shares outstanding - diluted 3,673,135 3,657,439 3,673,039 3,659,405
Royalties        
Revenue:        
Revenue $ 18,662,100 $ 17,774,500 $ 36,436,700 $ 35,043,200
Merchandise sales        
Revenue:        
Revenue 803,600 925,500 1,744,900 2,036,000
Cost of merchandise sold 766,500 861,100 1,654,800 1,900,100
Franchise fees        
Revenue:        
Revenue 338,400 366,900 670,400 731,500
Other        
Revenue:        
Revenue $ 566,100 $ 529,200 $ 1,129,900 $ 1,058,300