XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Retained Earnings (Accumulated Deficit)
Total
BALANCE at Dec. 30, 2023 $ 7,768,800 $ (66,924,900) $ (59,156,100)
BALANCE (in shares) at Dec. 30, 2023 3,496,977    
Shareholders' Equity (Deficit)      
Stock options exercised $ 70,000   70,000
Stock options exercised (in shares) 453    
Compensation expense relating to stock options $ 485,900   485,900
Cash dividends   (2,797,900) (2,797,900)
Comprehensive income (Net income)   8,819,000 8,819,000
BALANCE at Mar. 30, 2024 $ 8,324,700 (60,903,800) (52,579,100)
BALANCE (in shares) at Mar. 30, 2024 3,497,430    
Shareholders' Equity (Deficit)      
Stock options exercised $ 2,634,200   2,634,200
Stock options exercised (in shares) 22,897    
Compensation expense relating to stock options $ 454,600   454,600
Cash dividends   (3,165,800) (3,165,800)
Comprehensive income (Net income)   10,431,400 10,431,400
BALANCE at Jun. 29, 2024 $ 11,413,500 (53,638,200) (42,224,700)
BALANCE (in shares) at Jun. 29, 2024 3,520,327    
BALANCE at Dec. 28, 2024 $ 14,790,500 (65,836,600) $ (51,046,100)
BALANCE (in shares) at Dec. 28, 2024 3,539,744   3,539,744
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (2,249,900)   $ (2,249,900)
Repurchase of common stock (in shares) (7,383)    
Stock options exercised $ 47,700   47,700
Stock options exercised (in shares) 210    
Compensation expense relating to stock options $ 536,600   536,600
Cash dividends   (3,186,000) (3,186,000)
Comprehensive income (Net income)   9,956,400 9,956,400
BALANCE at Mar. 29, 2025 $ 13,124,900 (59,066,200) (45,941,300)
BALANCE (in shares) at Mar. 29, 2025 3,532,571    
BALANCE at Dec. 28, 2024 $ 14,790,500 (65,836,600) $ (51,046,100)
BALANCE (in shares) at Dec. 28, 2024 3,539,744   3,539,744
BALANCE at Jun. 28, 2025 $ 15,023,600 (51,863,500) $ (36,839,900)
BALANCE (in shares) at Jun. 28, 2025 3,548,458   3,548,458
BALANCE at Mar. 29, 2025 $ 13,124,900 (59,066,200) $ (45,941,300)
BALANCE (in shares) at Mar. 29, 2025 3,532,571    
Shareholders' Equity (Deficit)      
Repurchase of common stock $ (168,900)   (168,900)
Repurchase of common stock (in shares) (561)    
Stock options exercised $ 1,538,600   1,538,600
Stock options exercised (in shares) 16,448    
Compensation expense relating to stock options $ 529,000   529,000
Cash dividends   (3,398,500) (3,398,500)
Comprehensive income (Net income)   10,601,200 10,601,200
BALANCE at Jun. 28, 2025 $ 15,023,600 $ (51,863,500) $ (36,839,900)
BALANCE (in shares) at Jun. 28, 2025 3,548,458   3,548,458