XML 40 R29.htm IDEA: XBRL DOCUMENT

Segment Reporting: (Tables)

9 Months Ended

Sep. 27, 2025

Segment Reporting:

Schedule of financial information by segment and reconciliation of segment contribution to operating income


		Three Months Ended						Nine Months Ended
		September 27, 2025			September 28, 2024			September 27, 2025			September 28, 2024
Revenue:
Franchising		$	22,586,300		$	21,194,700		$	62,568,300		$	60,063,700
Other			46,600			316,200			2,401,100			1,677,400
Total revenue		$	22,632,900		$	21,510,900		$	64,969,400		$	61,741,100

Franchising segment operating expenses:
Merchandise COGS		$	663,300		$	662,500		$	2,318,100		$	2,562,600
Selling, general and administrative expenses			7,042,700			5,769,200			20,979,000			18,672,900
Total franchising segment expenses		$	7,706,000		$	6,431,700		$	23,297,100		$	21,235,500

Reconciliation to operating income:
Franchising segment income from operations		$	14,880,300		$	14,763,000		$	39,271,200		$	38,828,200
Other operating segment income from operations			42,900			165,600			2,309,600			1,336,200
Total income from operations		$	14,923,200		$	14,928,600		$	41,580,800		$	40,164,400

Depreciation and amortization:
Franchising		$	187,700		$	188,900		$	561,000		$	527,300
Other			—			21,000			—			83,800
Total depreciation and amortization		$	187,700		$	209,900		$	561,000		$	611,100