XML 34 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Financial Information - Condensed Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents $ 29,280 $ 88,920 $ 10,070 $ 46,370
Trade receivables, net 186,720 135,610    
Receivables, intercompany 0 0    
Inventories 214,030 178,030    
Deferred income taxes 18,510 18,510    
Prepaid expenses and other current assets 11,550 10,620    
Total current assets 460,090 431,690    
Investments in subsidiaries 0 0    
Property and equipment, net 173,210 159,210    
Goodwill 249,670 215,360    
Intangibles and other assets 218,600 180,280    
Total assets 1,101,570 986,540    
Current liabilities:        
Current maturities, long-term debt 8,360 7,290    
Accounts payable, trade 169,670 146,930    
Accounts payable, intercompany 0 0    
Accrued liabilities 67,670 70,140    
Total current liabilities 245,700 224,360    
Long-term debt 412,460 462,610    
Deferred income taxes 64,650 64,780    
Other long-term liabilities 62,050 61,000    
Total liabilities 784,860 812,750    
Redeemable noncontrolling interest 25,490 0    
Total shareholders' equity 291,220 173,790    
Total liabilities and shareholders' equity 1,101,570 986,540    
Parent [Member]
        
Current assets:        
Cash and cash equivalents 0 0 0 0
Trade receivables, net 0 0    
Receivables, intercompany 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Investments in subsidiaries 484,290 412,840    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangibles and other assets 4,700 7,920    
Total assets 488,990 420,760    
Current liabilities:        
Current maturities, long-term debt 0 0    
Accounts payable, trade 0 0    
Accounts payable, intercompany 0 0    
Accrued liabilities 850 1,080    
Total current liabilities 850 1,080    
Long-term debt 196,920 245,890    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 197,770 246,970    
Redeemable noncontrolling interest 0      
Total shareholders' equity 291,220 173,790    
Total liabilities and shareholders' equity 488,990 420,760    
Guarantor [Member]
        
Current assets:        
Cash and cash equivalents 8,980 33,820 210 15,070
Trade receivables, net 154,820 105,030    
Receivables, intercompany 2,170 2,290    
Inventories 179,490 147,010    
Deferred income taxes 17,540 17,280    
Prepaid expenses and other current assets 9,140 8,950    
Total current assets 372,140 314,380    
Investments in subsidiaries 144,610 169,360    
Property and equipment, net 112,450 103,880    
Goodwill 203,900 169,290    
Intangibles and other assets 208,870 169,020    
Total assets 1,041,970 925,930    
Current liabilities:        
Current maturities, long-term debt 2,320 7,290    
Accounts payable, trade 138,150 115,150    
Accounts payable, intercompany 0 0    
Accrued liabilities 56,580 58,660    
Total current liabilities 197,050 181,100    
Long-term debt 215,540 216,720    
Deferred income taxes 60,530 61,580    
Other long-term liabilities 59,070 53,690    
Total liabilities 532,190 513,090    
Redeemable noncontrolling interest 25,490      
Total shareholders' equity 484,290 412,840    
Total liabilities and shareholders' equity 1,041,970 925,930    
Non-Guarantor [Member]
        
Current assets:        
Cash and cash equivalents 20,300 55,100 9,860 31,300
Trade receivables, net 31,900 30,580    
Receivables, intercompany 0 0    
Inventories 34,540 31,020    
Deferred income taxes 970 1,230    
Prepaid expenses and other current assets 2,410 1,670    
Total current assets 90,120 119,600    
Investments in subsidiaries 0 0    
Property and equipment, net 60,760 55,330    
Goodwill 45,770 46,070    
Intangibles and other assets 6,130 6,350    
Total assets 202,780 227,350    
Current liabilities:        
Current maturities, long-term debt 6,040 0    
Accounts payable, trade 31,520 31,780    
Accounts payable, intercompany 2,170 2,290    
Accrued liabilities 10,240 10,400    
Total current liabilities 49,970 44,470    
Long-term debt 0 0    
Deferred income taxes 5,220 6,210    
Other long-term liabilities 2,980 7,310    
Total liabilities 58,170 57,990    
Redeemable noncontrolling interest 0      
Total shareholders' equity 144,610 169,360    
Total liabilities and shareholders' equity 202,780 227,350    
Eliminations [Member]
        
Current assets:        
Cash and cash equivalents 0 0 0 0
Trade receivables, net 0 0    
Receivables, intercompany (2,170) (2,290)    
Inventories 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (2,170) (2,290)    
Investments in subsidiaries (628,900) (582,200)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangibles and other assets (1,100) (3,010)    
Total assets (632,170) (587,500)    
Current liabilities:        
Current maturities, long-term debt 0 0    
Accounts payable, trade 0 0    
Accounts payable, intercompany (2,170) (2,290)    
Accrued liabilities 0 0    
Total current liabilities (2,170) (2,290)    
Long-term debt 0 0    
Deferred income taxes (1,100) (3,010)    
Other long-term liabilities 0 0    
Total liabilities (3,270) (5,300)    
Redeemable noncontrolling interest 0      
Total shareholders' equity (628,900) (582,200)    
Total liabilities and shareholders' equity $ (632,170) $ (587,500)