XML 117 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
Goodwill
The Company conducted its annual goodwill impairment test as of October 1, 2014. For purposes of its 2014, 2013 and 2012 goodwill impairment tests, the Company performed a Step Zero qualitative assessment of potential goodwill impairment. In performing the Step Zero assessment, the Company considered relevant events and circumstances that could affect the fair value or carrying amount of the Company's reporting units, such as macroeconomic conditions, industry and market considerations, overall financial performance, entity and reporting unit specific events and capital markets pricing. The Company also considered the 2010 annual goodwill impairment quantitative test results, where the estimated fair value of each of the Company's reporting units with goodwill exceeded the carrying value by more than 30%, and subsequent changes in the reporting units' revenues, profitability and carrying values. Based on the Step Zero analysis performed, the Company does not believe that it is more likely than not that the fair value of a reporting unit is less than its carrying amount in 2014, 2013 and 2012; therefore, the Company determined that Steps I and II were not required for the 2014, 2013 and 2012 goodwill impairment tests.
During the third quarter of 2014, based on a few consecutive quarters of revenue and earnings declines compared to historical levels within the Company's Energy reporting unit, the Company determined that there were indicators of a decline in fair value of the Energy reporting unit, which also may indicate a potential impairment of the recorded goodwill. As such, the Company conducted a Step I quantitative goodwill impairment analysis as required by the authoritative accounting literature. The Company utilized both income and market-based approaches, placing a 75% and 25% weighting on each, respectively. Significant management assumptions used under the income approach were a weighted average cost of capital of 13% and an estimated residual growth rate of 3%. In considering the weighted average cost of capital for the reporting unit, management considered the level of risk inherent in the cash flow projections based on historical attainment of its projections and current market conditions. Upon completion of the goodwill impairment test, the Company determined that the fair value of the Energy reporting unit exceeded the carrying value by more than 20%, and thus there was no goodwill impairment. In addition, a 1% reduction in residual growth rate combined with a 1% increase in the weighted average cost of capital would not have changed the conclusions reached under the Step I impairment test.
Changes in the carrying amount of goodwill for the years ended December 31, 2014 and 2013 are as follows:


 

 

 
Engineered
 
Cequent
 
Cequent
 


Packaging
 
Energy
 
Aerospace
 
Components
 
APEA
 
Americas
 
Total

(dollars in thousands)
Balance, December 31, 2012
$
158,980

 
$
64,210

 
$
41,130

 
$
3,180

 
$

 
$
3,440

 
$
270,940

Goodwill from acquisitions

 
14,440

 
19,950

 
4,240

 

 
4,410

 
43,040

Goodwill associated with sold businesses
(2,060
)
 

 

 

 

 

 
(2,060
)
Foreign currency translation and other
1,140

 
(2,730
)
 

 

 

 
(670
)
 
(2,260
)
Balance, December 31, 2013
$
158,060

 
$
75,920

 
$
61,080

 
$
7,420

 
$

 
$
7,180

 
$
309,660

Goodwill from acquisitions
15,810

 

 
149,050

 

 

 

 
164,860

Foreign currency translation and other
(4,520
)
 
(2,740
)
 

 

 

 
(600
)
 
(7,860
)
Balance, December 31, 2014
$
169,350

 
$
73,180

 
$
210,130

 
$
7,420

 
$

 
$
6,580

 
$
466,660


Other Intangible Assets
The Company conducted its annual indefinite-lived intangible asset impairment test as of October 1, 2014. For the purposes of the Company's 2014, 2013 and 2012 indefinite-lived intangible asset impairment tests, the Company performed a qualitative assessment to determine whether it was more likely than not that the fair values of the indefinite-lived intangible assets are less than the carrying values. In performing the qualitative assessment, the Company considered similar events and circumstances to those considered in the Step Zero analysis for goodwill impairment testing and also considered legal, regulatory and contractual factors that could affect the fair value or carrying amount of the Company's indefinite-lived intangible assets. The Company also considered the 2011 annual indefinite-lived intangible asset impairment quantitative test results, where the estimated fair value of each of the Company's indefinite-lived intangible assets exceeded the carrying value by more than 35%, as well as the Company's results of operations and improved capital structure. Based on the qualitative assessment performed, the Company does not believe that it is more likely than not that the fair values of each of its indefinite-lived intangible assets are less than the carrying values; therefore, a fair value calculation of the indefinite-lived intangible assets is not required for the 2014, 2013 and 2012 annual indefinite-lived intangible asset impairment tests.
The gross carrying amounts and accumulated amortization of the Company's other intangibles as of December 31, 2014 and 2013 are summarized below. The Company amortizes these assets over periods ranging from one to 30 years.
 
 
As of December 31, 2014
 
As of December 31, 2013
Intangible Category by Useful Life
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
 
(dollars in thousands)
Finite-lived intangible assets:
 
 
 
 
 
 
 
 
Customer relationships, 5 - 12 years
 
$
109,460

 
$
(44,370
)
 
$
105,090

 
$
(36,260
)
Customer relationships, 15 - 25 years
 
237,610

 
(103,390
)
 
154,610

 
(94,200
)
Total customer relationships
 
347,070

 
(147,760
)
 
259,700

 
(130,460
)
Technology and other, 1 - 15 years
 
71,830

 
(32,250
)
 
38,980

 
(28,940
)
Technology and other, 17 - 30 years
 
44,120

 
(27,560
)
 
43,990

 
(25,310
)
Total technology and other
 
115,950

 
(59,810
)
 
82,970

 
(54,250
)
Indefinite-lived intangible assets:
 

 

 

 

Trademark/Trade names
 
108,480

 

 
61,570

 

Total other intangible assets
 
$
571,500

 
$
(207,570
)
 
$
404,240

 
$
(184,710
)

Amortization expense related to intangible assets as included in the accompanying consolidated statement of income is summarized as follows:
 
 
Year ended December 31,
 
 
2014
 
2013
 
2012
 
 
(dollars in thousands)
Technology and other, included in cost of sales
 
$
5,310

 
$
4,870

 
$
4,940

Customer relationships, included in selling, general and administrative expenses
 
18,400

 
14,900

 
14,880

Total amortization expense
 
$
23,710

 
$
19,770

 
$
19,820


Estimated amortization expense for the next five fiscal years beginning after December 31, 2014 is as follows:
Year ended December 31,
Estimated Amortization Expense
 
(dollars in thousands)
2015
 
$28,760
2016
 
$27,970
2017
 
$27,600
2018
 
$24,020
2019
 
$23,100