XML 54 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Supplemental Balance Sheet Information about Leases of Lessee
Supplemental balance sheet information related to the Company's leases are shown below (dollars in thousands):
Balance Sheet LocationMarch 31, 2025December 31, 2024
Assets
Operating leasesOperating lease right-of-use assets$45,290 $40,480 
Finance leases
Property and equipment, net (a)
2,150 2,110 
Total lease assets$47,440 $42,590 
Liabilities
Current:
Operating leasesLease liabilities, current portion$8,640 $7,580 
Finance leasesLease liabilities, current portion480 460 
Long-term:
Operating leasesLease liabilities39,400 35,520 
Finance leasesLease liabilities1,120 1,160 
Total lease liabilities$49,640 $44,720 
__________________________
(a)     Finance leases were recorded net of accumulated depreciation of $0.5 million and $0.4 million as of March 31, 2025 and December 31, 2024, respectively.
Lease, Cost [Table Text Block]
The components of lease expense are as follows (dollars in thousands):
Three months ended March 31,
Statement of Income Location20252024
Operating lease costCost of sales and Selling, general and administrative expenses$2,580 $2,280 
Finance lease cost:
Depreciation of lease assetsCost of sales60 60 
Interest on lease liabilitiesInterest expense10 10 
Short-term, variable and other lease costsCost of sales and Selling, general and administrative expenses1,090 1,090 
Total lease cost$3,740 $3,440 
Lessee, Lease Liability, Maturity
Maturities of lease liabilities are as follows (dollars in thousands):
Year ended December 31,
Operating Leases(a)
Finance Leases(a)
2025 (excluding the three months ended March 31, 2025)$7,760 $380 
202610,650 570 
20279,260 670 
20287,290 — 
20295,870 — 
Thereafter13,840 — 
Total lease payments54,670 1,620 
Less: Imputed interest(6,630)(20)
Present value of lease liabilities$48,040 $1,600 
__________________________
(a)     The maturity table excludes cash flows associated with exited lease facilities. Liabilities for exited lease facilities are included in accrued liabilities and other long-term liabilities in the accompanying consolidated balance sheet.
Supplemental Cash Flow Information Related to Leases
Other information related to the Company's leases are as follows (dollars in thousands):
Three months ended
March 31,
20252024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$2,670 $2,360 
Operating cash flows from finance leases10 10 
Financing cash flows from finance leases120 120 
Lease assets obtained in exchange for new lease liabilities:
Operating leases6,660 870