XML 57 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment activity is as follows (dollars in thousands):
 PackagingAerospaceSpecialty ProductsTotal
Three Months Ended March 31, 2025
Net sales$127,570 $89,210 $24,890 $241,670 
Adjusted cost of sales (a)
(95,650)(64,850)(23,430)
Adjusted selling, general and administrative expenses (b)
(14,090)(9,130)(1,370)
Other segment items (c)
(10)— — 
Segment adjusted operating profit$17,820 $15,230 $90 $33,140 
Corporate (d)
(9,380)
Business realignment and severance costs(1,820)
Purchase accounting costs(160)
Interest expense(4,520)
Other income (expense), net(100)
Income before income tax expense$17,160 
Three Months Ended March 31, 2024
Net sales$127,020 $67,340 $32,740 $227,100 
Adjusted cost of sales (a)
(94,650)(51,770)(27,860)
Adjusted selling, general and administrative expenses (b)
(14,400)(8,450)(2,270)
Other segment items (c)
50 10 — 
Segment adjusted operating profit$18,020 $7,130 $2,610 $27,760 
Corporate (e)
(14,410)
Business realignment and severance costs(910)
Interest expense(4,930)
Other income (expense), net(320)
Income before income tax expense$7,190 
__________________________
(a) Adjusted cost of sales is defined as cost of sales excluding Special Items.
(b) Adjusted selling, general and administrative expenses is defined as selling, general and administrative expenses excluding Special Items.
(c) Other segment items for each reportable segment includes net gain (loss) on dispositions of assets excluding Special Items.
(d) Includes $5.3 million gain on the sale of Arrow Engine, $4.7 million of realignment, severance and consulting costs, $0.9 million of system implementation costs, and $0.3 million of mergers, acquisition, diligence and transaction costs.
(e) Includes $1.2 million of mergers, acquisition, diligence and transaction costs, and $1.0 million of system implementation costs, and $0.7 million of consulting costs.
Three months ended
March 31,
20252024
Capital expenditures
Packaging$7,980 $8,480 
Aerospace2,490 1,430 
Specialty Products1,060 2,900 
Corporate1,410 440 
Total$12,940 $13,250 
Depreciation and amortization
Packaging$8,330 $8,570 
Aerospace4,600 4,570 
Specialty Products820 1,010 
Corporate80 40 
Total$13,830 $14,190 

March 31, 2025December 31, 2024
Total Assets
Packaging$840,550 $811,190 
Aerospace445,050 390,980 
Specialty Products74,910 89,210 
Corporate33,240 32,800 
Total$1,393,750 $1,324,180