XML 52 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Business combinations (Tables)
 12 Months Ended
Mar. 31, 2022
Disclosure of detailed information about business combination [abstract]  
Consideration paid and acquisition fate fair value of assets and liabilities The following table summarizes the allocations of the consideration paid and the amounts of estimated fair value of the assets acquired and liabilities assumed at the acquisition date:
Current assets
$
Cash and cash equivalents12,753 
Trade receivables and other assets3,878 
Total current assets16,631 
Property and equipment868 
Goodwill293,664 
Customer relationships48,300 
Software technology43,700 
Other long-term assets437 
Total assets403,600 
Current liabilities
Accounts payable and accrued liabilities4,241 
Deferred revenue5,961 
Total current liabilities10,202 
Deferred tax liability8,776 
Total liabilities18,978 
Fair value of net assets acquired384,622 
Less: Cash acquired12,753 
Fair value of net assets acquired, less cash acquired371,869 
Paid in Common Shares of the Company180,086 
Paid in cash192,020 
Receivable from Vend (already received)(237)
Fair value of consideration transferred371,869 
The following table summarizes the preliminary allocations of the consideration paid and the amounts of estimated fair value of the assets acquired and liabilities assumed at the acquisition date:
Current assets$
Cash and cash equivalents32,698 
Accounts receivable and other assets3,379 
Total current assets36,077 
Property and equipment310 
Goodwill300,516 
Customer relationships56,500 
Software technology48,200 
Other long-term assets598 
Total assets442,201 
Current liabilities
Accounts payable and accrued liabilities5,080 
Deferred revenue6,737 
Total current liabilities11,817 
Deferred revenue379 
Other long-term liabilities249 
Deferred tax liability13,005 
Total liabilities25,450 
Fair value of net assets acquired416,751 
Less: Cash acquired32,698 
Fair value of net assets acquired, less cash acquired384,053 
Paid in Common Shares of the Company180,388 
Paid in cash207,118 
Receivable from NuORDER (already partially received)(3,453)
Fair value of consideration transferred384,053 
The following table summarizes the preliminary allocations of the consideration paid and the amounts of estimated fair value of the assets acquired and liabilities assumed at the acquisition date:
Current assets$
Cash and cash equivalents9,261 
Trade receivables and other assets4,092 
Total current assets13,353 
Property and equipment525 
Goodwill543,160 
Customer relationships22,800 
Software technology49,300 
Other long-term assets168 
Total assets629,306 
Current liabilities
Accounts payable and accrued liabilities3,715 
Income tax payables5,527 
Deferred revenue3,774 
Total current liabilities13,016 
Deferred tax liability11,769 
Total liabilities24,785 
Fair value of net assets acquired604,521 
Less: Cash acquired9,261 
Fair value of net assets acquired, less cash acquired595,260 
Paid in Common Shares of the Company439,020 
Paid in cash161,922 
Receivable from Ecwid (already partially received)(5,682)
Fair value of consideration transferred595,260