XML 62 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill (Tables)
 12 Months Ended
Mar. 31, 2023
Intangible Assets Abstract [Abstract]  
Disclosure of reconciliation of changes in goodwill
20232022
$$
Balance - Beginning of fiscal year2,104,368 971,939 
Addition through business combinations— 1,137,340 
Impairment loss(748,712)— 
Foreign currency translation(5,011)(4,911)
Balance - End of fiscal year1,350,645 2,104,368 
Key assumptions were used to determine recoverable amounts for the impairment tests The following table indicates the impact on the carrying value of a 1% change in the key assumptions as at December 31, 2022:
Key AssumptionsInput used in discounted cash flow model
Impairment increase if the key assumption was changed by 1%, assuming all other key assumptions were held constant*
$
Discount Rate (%)30 %21,240 
Terminal Value Multiple2.516,063 
Revenue Growth Rate (%)27 %19,607 
*Discount rate multiplied by 1.01, terminal value multiple multiplied by 0.99, revenue growth rate multiplied by 0.99