XML 49 R33.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Financial instruments
12 Months Ended
Mar. 31, 2024
Disclosure of detailed information about financial instruments [abstract]  
Financial instruments Financial instruments
Fair value
The Company measures the fair value of certain of its financial assets and financial liabilities using a fair value hierarchy. A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value. The different levels of the fair value hierarchy are defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: Other techniques for which inputs are based on quoted prices for identical or similar instruments in markets that are not active, quoted prices for similar instruments in active markets, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the asset or liability;
Level 3: Techniques which use inputs that have a significant effect on the recognized fair value that require the Company to use its own assumptions about market participant assumptions.
The Company estimated the fair value of its financial instruments as described below.
The fair value of cash and cash equivalents, restricted cash and restricted deposits, trade receivables and trade payables and accrued liabilities is considered to be equal to their respective carrying values due to their short-term maturities.
The fair value of accrued payroll taxes on share-based compensation approximates its carrying value as at March 31, 2024 and 2023.
Recurring fair value measurements
The fair value of foreign exchange forward contracts was determined based on Level 2 inputs, which included period-end mid-market quotations for each underlying contract as calculated by the financial institution with which the Company has transacted. The quotations are based on bid/ask quotations and represent the discounted future settlement amounts based on current market rates.
The fair value of investments was determined based on Level 3 inputs using the prices for financial instruments stemming from private investments that the Company participated in.
The fair value of merchant cash advances was determined based on Level 3 inputs by calculating the present value of the future estimated cash flows based on the terms of the agreements. Key assumptions for the fiscal year ended March 31, 2024 include an average repayment period of 7 months, an average discount rate of 15% and amounts deemed uncollectible, which includes write offs, of $6,021. No reasonably possible change in the key assumptions would lead to a significant change in the fair value of merchant cash advances due to their expected short-term repayment periods.
The movement in the merchant cash advances is as follows:
20242023
$
$
Balance - Beginning of fiscal year29,492 6,300 
Principal issued
165,884 54,659 
Principal collected
(132,277)(38,887)
Transaction-based revenues from fees collected incorporating fair value movement
17,158 8,196 
General & administrative expenses from amounts deemed uncollectible
(6,021)(776)
Balance - End of fiscal year
74,236 29,492 
As at March 31, 2024 and 2023, financial instruments measured at fair value in the consolidated balance sheets were as follows:
March 31, 2024March 31, 2023
Fair
value
hierarchy
Carrying
amount
Fair
value
Fair
value
hierarchy
Carrying
amount
Fair
value
$
$

$$

Assets:
Cash and cash equivalents
Level 1722,102 722,102 Level 1800,154 800,154 
Restricted cash and restricted depositsLevel 11,950 1,950 Level 11,774 1,774 
Merchant cash advancesLevel 374,236 74,236 Level 329,492 29,492 
Foreign exchange forward contractsLevel 2257257Level 200
InvestmentsLevel 300Level 31,519 1,519 
Liabilities:
Foreign exchange forward contractsLevel 200Level 2125125
Credit and concentration risk
Generally, the carrying amount on the consolidated balance sheet of the Company’s financial assets exposed to credit risk, net of any applicable provisions for losses, represents the maximum amount exposed to credit risk.
The Company’s credit risk is primarily attributable to its cash and cash equivalents, trade and other receivables and merchant cash advances. Credit risk with respect to cash and cash equivalents is managed by maintaining balances only with high credit quality financial institutions. The Company does not hold any collateral as security. The Company does not generally require a guarantee from its customers.
Due to the Company’s diverse customer base, there is no particular concentration of credit risk related to the Company’s trade receivables and merchant cash advances. Moreover, trade receivables and merchant cash advances are managed and analyzed on an ongoing basis to ensure timely collection of amounts.
The Company maintains a loss allowance for a portion of trade receivables when collection becomes doubtful on the basis described in note 3. As described in that note, the ECL includes forward-looking factors specific to the debtors and the economic environment.
In the fiscal year ended March 31, 2024, potential effects from uncertainty in the macroeconomic environment on the Company's credit risk have been considered and have resulted in an increase to its allowance for ECLs from what the allowance would have been without factoring in these effects. The Company continues to monitor macroeconomic conditions and any resulting impacts on the Company's credit risk.
The loss allowance as at March 31, 2024 and 2023 was determined as follows:
2024
Not past due and limited risk
0–3030–6060–9090–180180+
Expected loss rate%12 %31 %48 %63 %69 %
Gross carrying amount38,665 3,390 1,314 626 1,407 2,730 
Loss allowance1,172 407 407 300 886 1,884 
2023
Not past due and limited risk
0–3030–6060–9090–180180+
Expected loss rate%15 %48 %67 %69 %71 %
Gross carrying amount28,209 4,649 1,418 521 989 1,381 
Loss allowance741 697 681 349 682 981 
Changes in the loss allowance were as follows:
20242023
$$
Balance – Beginning of fiscal year4,131 3,043 
Increase4,015 3,076 
Write-offs(3,090)(1,988)
Balance – End of fiscal year5,056 4,131 
Liquidity risk
The Company is exposed to the risk of being unable to honor its financial commitments by the deadlines set, under the terms of such commitments and at a reasonable price. The Company manages its liquidity risk by forecasting cash flows from operations and anticipated investing and financing activities.
As at March 31, 2024 and 2023, the maturity analysis of financial liabilities represented the following:
2024
<1
Year
1 to 5
Years
>5
Years
Total
$$$$
Accounts payable and accrued liabilities
68,679 — — 68,679 
Other long-term liabilities— 967 — 967 
2023
<1
Year
1 to 5
Years
>5
Years
Total
$$$$
Accounts payable and accrued liabilities68,827 — — 68,827 
Other long-term liabilities 1,026 — 1,026 
For the maturity analysis of lease liabilities, see note 13. Details of contractual commitments are included in note 23.
The Company has $722,102 of cash and cash equivalents as at March 31, 2024, demonstrating its liquidity and its ability to cover upcoming financial liabilities.
Foreign exchange risk
The main currencies which expose the Company to foreign exchange risk due to financial instruments denominated in foreign currencies are the Canadian dollar, the Euro, the Australian dollar, the British pound sterling and the New Zealand dollar. The following table provides a summary of the Company's foreign exchange exposures, after taking into account relevant foreign exchange forward contracts, expressed in thousands of US dollars:
2024CADEURAUDGBP
NZD
OtherTotal
$$$$$$$
Cash and cash equivalents and restricted cash3,039 4,446 1,375 1,638 2,088 924 13,510 
Trade and other receivables13,769 4,823 1,403 1,841 769 914 23,519 
Merchant cash advances10,252 5,734 6,958 5,620 621 — 29,185 
Accounts payable and accrued liabilities(12,952)(9,747)(3,454)(2,208)(2,299)(3,258)(33,918)
Other long-term liabilities(275)(224)(67)(174)— (41)(781)
Lease liabilities(10,154)(2,971)(1,484)(3,033)(1,456)(948)(20,046)
Net financial position exposure3,679 2,061 4,731 3,684 (277)(2,409)11,469 
2023CADEURAUDGBP
NZD
OtherTotal
$$$$$$$
Cash and cash equivalents and restricted cash3,336 5,828 2,078 1,907 1,302 1,691 16,142 
Trade and other receivables1,781 9,004 3,915 1,456 2,948 19,113 
Merchant cash advances1,935 — 4,284 224 — — 6,443 
Accounts payable and accrued liabilities(10,615)(8,948)(3,604)(1,561)(2,583)(2,044)(29,355)
Other long-term liabilities(231)(267)(68)(119)— (53)(738)
Lease liabilities(11,805)(3,258)(1,870)(4,085)(211)(866)(22,095)
Net financial position exposure(15,599)2,359 4,735 (2,178)(1,483)1,676 (10,490)
The table below shows the immediate change in loss before income taxes of a 1% strengthening in the average exchange rate of significant currencies to which the Company has transaction exposure for the fiscal years ended March 31, 2024 and 2023. The sensitivity associated with a 1% weakening of a particular currency would be equal and opposite. This assumes that each currency moves in isolation.
CADEURAUDGBP
NZD
Other
$$$$$$
2024(163)246 138 (89)(160)(125)
2023(84)(58)161 111 (152)15 
Foreign exchange forward contracts
The Company's policy is to mitigate its exposure to foreign exchange risk by entering into derivative instruments. The Company has hedged some of its foreign currency exchange risk. The Company has entered into multiple foreign exchange forward contracts. The Company's currency pair used for cash flow hedges is US dollar / Canadian dollar. The Company does not use derivative instruments for speculative purposes. The Company's hedging program does not mitigate the impact of foreign currency fluctuations on its revenue.
Cash flow hedges
The Company has a hedging program to mitigate the impact of foreign currency fluctuations on future cash flows and earnings. Under this program the Company has entered into foreign exchange forward contracts and designated those hedges as cash flow hedges.
The notional principal of the foreign exchange contracts was approximately $95,550 CAD as at March 31, 2024 (March 31, 2023 - $109,200 CAD).
Hedging reserve
20242023
$$
Balance - Beginning of fiscal year
(125)23 
Unrealized gains (losses) on fair value that may be subsequently reclassified to consolidated statements of loss
512 (3,386)
Losses (gains) reclassified to direct cost of revenues, general and administrative expenses, research and development expenses, and sales and marketing expenses.
(130)3,238 
Deferred income tax expense
(68)— 
Balance - Beginning of fiscal year
189 (125)
No hedge ineffectiveness was recorded during the fiscal year ended March 31, 2024.
All hedging relationships have been maintained as at March 31, 2024. No balance in the hedging reserve relates to hedging relationships for which hedged accounting is no longer applied.
Interest rate risk
Interest rate risk is the risk that changes in interest rates will have a negative impact on earnings and cash flows. Certain of the Company’s cash earns interest. The Company’s trade and other receivables, accounts payable and accrued liabilities do not bear interest. The Company is not exposed to material interest rate risk.
Share price risk
Accrued payroll taxes on share-based compensation (social costs) are payroll taxes associated with share-based compensation that the Company is subject to in various countries in which it operates. Social costs are accrued at each reporting period based on inputs including, but not limited to, the number of stock options and share awards outstanding, the vesting of the stock options and share awards, the exercise price, and the Company’s share price. Changes in the accrual are recognized in direct cost of revenues and operating expenses. An increase in share price will increase the accrual for social costs, and a decrease in share price will result in a decrease in the accrual for social costs, all other things being equal, including the number of stock options and share awards outstanding and exercise price remaining constant.