XML 72 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Segments and Related Information - Schedule of Reportable Segment Information (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Reportable segment information      
Sales $ 993.9 $ 1,005.8  
Cost of sales 1,075.3 927.3  
Gross profit (loss) (81.4) 78.5  
Adjusted EBITDA 38.1 28.1  
Reconciling items to net loss:      
Depreciation and amortization 46.7 45.4  
LCM / LIFO (gain) loss (0.1) 9.0  
Gain on sale of business (62.2)    
Interest expense 58.5 60.8  
Debt extinguishment costs 47.6 0.2  
Unrealized (gain) loss on derivatives (0.1) (35.7)  
RINs incurrence expense 30.4 6.5  
RINs mark-to-market gain 86.8 (71.1)  
Other non-recurring expenses 3.2 60.8  
Equity-based compensation and other items (13.5) (7.3)  
Income tax expense 0.4 0.2  
Noncontrolling interest adjustments 2.4 0.9  
Net income (loss) (162.0) (41.6)  
Capital expenditures 20.4 25.5  
PP&E, net 1,412.9 1,486.0 $ 1,438.8
Realized loss on derivatives related to the embedded derivatives   51.9  
External customers      
Reportable segment information      
Sales 993.9 1,005.8  
Eliminations      
Reportable segment information      
Sales (4.8) (5.1)  
Eliminations | Inter-segment sales      
Reportable segment information      
Sales (4.8) (5.1)  
Specialty Products and Solutions      
Reportable segment information      
Cost of sales 684.1 596.3  
Gross profit (loss) (34.0) 85.3  
Reconciling items to net loss:      
Capital expenditures 12.0 14.1  
PP&E, net 344.4 368.5  
Specialty Products and Solutions | Operating Segments      
Reportable segment information      
Sales 654.9 686.6  
Adjusted EBITDA 56.3 47.2  
Reconciling items to net loss:      
Depreciation and amortization 16.7 17.6  
LCM / LIFO (gain) loss (0.7) (3.6)  
Interest expense 4.6 7.8  
Unrealized (gain) loss on derivatives (0.1) (35.7)  
RINs incurrence expense 22.3 5.4  
RINs mark-to-market gain 60.7 (47.9)  
Specialty Products and Solutions | Operating Segments | External customers      
Reportable segment information      
Sales 650.1 681.6  
Specialty Products and Solutions | Operating Segments | Inter-segment sales      
Reportable segment information      
Sales 4.8 5.0  
Performance Brands      
Reportable segment information      
Cost of sales 59.9 57.4  
Gross profit (loss) 22.2 22.3  
Reconciling items to net loss:      
Capital expenditures 0.2 0.3  
PP&E, net 31.0 32.9  
Performance Brands | Operating Segments      
Reportable segment information      
Sales 82.1 79.8  
Adjusted EBITDA 15.8 13.4  
Reconciling items to net loss:      
Depreciation and amortization 1.9 2.1  
LCM / LIFO (gain) loss 1.3 0.2  
Gain on sale of business (64.4)    
Performance Brands | Operating Segments | External customers      
Reportable segment information      
Sales 82.1 79.7  
Performance Brands | Operating Segments | Inter-segment sales      
Reportable segment information      
Sales   0.1  
Montana/Renewables      
Reportable segment information      
Cost of sales 331.3 273.6  
Gross profit (loss) (69.6) (29.1)  
Reconciling items to net loss:      
Capital expenditures 7.9 11.0  
PP&E, net 1,032.6 1,082.9  
Montana/Renewables | Operating Segments      
Reportable segment information      
Sales 261.7 244.5  
Adjusted EBITDA (13.6) (13.4)  
Reconciling items to net loss:      
Depreciation and amortization 27.9 25.4  
LCM / LIFO (gain) loss (0.7) 12.4  
Interest expense 18.3 17.0  
Debt extinguishment costs 47.6    
RINs incurrence expense 8.1 1.1  
RINs mark-to-market gain 26.1 (23.2)  
Montana/Renewables | Operating Segments | External customers      
Reportable segment information      
Sales 261.7 244.5  
Corporate      
Reconciling items to net loss:      
Capital expenditures 0.3 0.1  
PP&E, net 4.9 1.7  
Corporate | Operating Segments      
Reportable segment information      
Adjusted EBITDA (20.4) (19.1)  
Reconciling items to net loss:      
Depreciation and amortization 0.2 0.3  
Gain on sale of business 2.2    
Interest expense $ 35.6 36.0  
Debt extinguishment costs   $ 0.2