XML 40 R43.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Acquisitions |
Schedule of consideration paid and acquisition date fair value of assets acquired and liabilities assumed | The following table summarizes the consideration paid and the acquisition date fair value of the assets acquired and liabilities assumed relating to the transaction (in thousands):
PAC Acquisition |  | December31, 2012 |
Consideration: |  |  |
Cash |  | $ | 4,400 |
Purchase holdback |  | 600 |
Contingent note payable, at present value |  | 692 |
Fair value of total consideration transferred |  | $ | 5,692 |
Acquisition costs (professional fees) included in SG&A |  | $ | 57 |
Recognized amounts of identifiable assets acquired: |  |  |
Cash |  | $ | 804 |
Accounts receivable |  | 1,375 |
Inventory |  | 737 |
Other assets |  | 54 |
Fixed assets |  | 793 |
Non-compete |  | 312 |
Customer list |  | 1,277 |
Goodwill |  | 841 |
Total identifiable net assets |  | 6,193 |
Accounts payable |  | (312 | )
Accrued Expenses |  | (189 | )
Net assets acquired |  | $ | 5,692 |
Schedule of actual operating results for PAC and unaudited pro forma condensed consolidated statement of operations | The Consolidated Statement of Operations for the year ended December 31, 2013 includes the following operating results for PAC (in thousands):
|  | Year Ended |
|  | December 31, |
|  | 2013 |
Sales |  | $ | 10,253 |
Operating Income |  | 438 |
The following table contains the unaudited pro forma condensed consolidated statement of operations for the year ended December 31, 2012, as if the PAC acquisition had occurred at the beginning of 2012 (in thousands):
|  | Year Ended December 31, |
|  | 2012 Proforma (Unaudited) |
Sales |  | $ | 141,274 |
Net income |  | 11,559 |
Earnings Per Share: |  |  |
Basic |  | $ | 1.73 |
Diluted |  | 1.64 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1486-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration