XML 60 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Note 22 - Acquisition (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Consideration Paid:
 
 
 
Cash paid at closing
 
$
80,000
 
 
Working capital adjustment
 
 
250
 
 
Cash from Dielectrics
 
 
(3,272
)
 
Total consideration
 
$
76,978
 
 
 
 
 
 
 
 
Purchase Price Allocation:
 
 
 
 
 
Accounts receivable
 
$
4,384
 
 
Inventory
 
 
4,418
 
 
Other current assets
 
 
122
 
 
Property, plant and equipment
 
 
4,600
 
 
Customer list
 
 
22,555
 
 
Non-compete
 
 
462
 
 
Trade name and brand
 
 
367
 
 
Goodwill
 
 
44,516
 
 
Total identifiable assets
 
$
81,424
 
 
Accounts payable
 
 
(1,325
)
 
Accrued expenses
 
 
(946
)
 
Deferred revenue
 
 
(2,175
)
 
Net assets acquired
 
$
76,978
 
 
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Year Ended December 31,
 
 
 
2018
 
2017
 
 
 
(Unaudited)
 
(Unaudited)
 
Sales
 
$
193,510
 
 
$
180,419
 
 
Operating Income
 
$
19,464
 
 
$
18,990
 
 
Net Income
 
$
14,110
 
 
$
13,126
 
 
Earnings per share:
 
 
 
 
 
 
 
 
 
Basic
 
$
1.92
 
 
$
1.81
 
 
Diluted
 
$
1.90
 
 
$
1.79