XML 53 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Note 11 - Income Tax (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

Years Ended December 31,

 
  

2022

  

2021

  

2020

 
             

Domestic

 $34,654  $21,205  $16,283 

Foreign

  18,064   -   - 

Total

  52,718   21,205   16,283 
  

Years Ended December 31,

 
  

2022

  

2021

  

2020

 

Current

            

Federal

 $11,238  $5,793  $2,223 

State

  2,309   1,320   555 

Foreign

  1,863   -   - 

Total Current

  15,410   7,113   2,778 

Deferred

            

Federal

  (3,856)  (1,399)  (28)

State

  (624)  (395)  164 

Foreign

  (1)  -   - 

Total Deferred

  (4,481)  (1,794)  136 

Total income tax provision

 $10,929  $5,319  $2,914 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

December 31,

 
  

2022

  

2021

 

Deferred tax assets:

        

Reserves

 $450  $380 

Inventory capitalization

  305   706 

Compensation programs

  2,120   1,842 

Equity-based compensation

  690   668 

Lease liability

  3,298   2,427 

Intangible assets

  1,132   877 

Deferred revenue

  1,115   365 

Other

  362   17 

Gross deferred tax assets

  9,472   7,282 

Valuation allowance

  -   (17)

Net deferred tax assets

  9,472   7,265 
         

Deferred tax liabilities:

        

Excess of book over tax basis of fixed assets

  (2,782)  (4,481)

Goodwill

  (2,445)  (3,628)

Right of use asset

  (3,245)  (2,419)

Total deferred tax liabilities

  (8,472)  (10,528)

Net long-term deferred tax assets (liabilities)

 $1,000  $(3,263)
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

Years Ended December 31,

 
  

2022

  

2021

  

2020

 

U.S. federal statutory rate

  21.0%  21.0%  21.0%

Increase (decrease) in income taxes resulting from:

            

State taxes, net of federal tax benefit

  3.2   4.0   4.2 

Meals and entertainment

  -   -   0.1 

Tax credits

  (0.7)  (1.7)  (7.2)

Return to provision adjustments

  -   0.7   - 

Foreign rate differential

  (3.7)  -   - 

GILTI impact

  0.8   -   - 

Excess tax benefits on equity awards

  -   -   (1.2)

Excess compensation

  0.8   0.7   0.8 

Other

  (0.7)  0.6   0.2 

Change in valuation allowance

  -   (0.2)  - 

Effective tax rate

  20.7%  25.1%  17.9%