XML 60 R44.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Business Combinations [Abstract] |
Summary of Adjusted Consideration Paid for the Acquisitions and Amounts of Assets Acquired and Liabilities Assumed | The following table summarizes the adjusted consideration paid for the eight acquisitions and the adjusted amounts of the assets acquired and liabilities assumed recognized at the acquisition date (in millions):
|  | As of December 31, 2015 |
Purchase price including contingent consideration |  |  |  |  |  | $ | 544 |
Less: cash acquired |  |  |  |  |  |  | (29 | )
Net purchase price |  |  |  |  |  |  | 515 |
Fair value of net assets acquired: |  |  |  |  |  |  |  |
Current assets other than cash |  |  | 181 |  |  |  |  |
Property, plant and equipment |  |  | 59 |  |  |  |  |
Trade names (estimated useful lives of 1-20 years) |  |  | 24 |  |  |  |  |
Customer relationships (estimated useful lives of 6-10 years) |  |  | 79 |  |  |  |  |
Current liabilities |  |  | (72 | ) |  |  |  |
Deferred tax liabilities |  |  | (31 | ) |  |  |  |
Other non-current liability |  |  | (1 | ) |  |  |  |
Total fair value of net assets acquired |  |  |  |  |  |  | 239 |
Goodwill (1) |  |  |  |  |  |  | 276 |
| (1) | The amount of goodwill represents the excess of its purchase price over the fair value of net assets acquired. Goodwill includes the expected benefits that the Company believes will result from combining its operations with those of businesses acquired. An immaterial amount of the goodwill recognized is expected to be deductible for income tax purposes.
Schedule of Unaudited Pro Forma Information | The following unaudited pro forma information has been presented as if the acquisitions occurred on January 1, 2014. This information is based on historical results of operations, adjusted to give effect to pro forma events that are directly attributable to the acquisitions and factually supportable. Additionally, certain pro forma adjustments have been made to the historical results in order to (i) present them in U.S. dollars; (ii) align accounting periods (iii) conform their statutory income tax rates to those applied by the Company; (iii) reflect the increase of cost of goods sold, depreciation and amortization from the fair value step-up as if the acquisitions had occurred on January 1, 2014. The pro forma information is for informational purposes only and is not indicative of the results of operations that would have been achieved had the acquisitions occurred at the beginning of fiscal year 2014 (in millions).
|  | Year Ended December 31, |
|  | 2015 |  |  | 2014 |
Revenue |  | $ | 3,255 |  |  | $ | 4,847 |
Net income (loss) |  | $ | (482 | ) |  | $ | 131 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration