XML 42 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share ("EPS")
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share ("EPS")

18. Earnings Per Share (“EPS”)

Basic EPS is based on net income attributable to the Company’s earnings and is calculated based upon the daily weighted-average number of common shares outstanding during the periods presented. Diluted EPS includes the above, plus unvested restricted stock awards, unvested restricted units, unvested performance stock awards, and unexercised stock options, to the extent these instruments dilute EPS.

For the years ended December 31, 2024, 2023 and 2022, a total of less than 1 million, 1 million and 2 million, respectively, of dilutive shares were excluded from the computation of diluted earnings per share due to their antidilutive effect.

Basic and diluted EPS are as follows (in millions, except share data):

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

Net income attributable to DNOW Inc.

$

81

 

 

$

247

 

 

$

128

 

Less: net income attributable to participating securities

 

(1

)

 

 

(4

)

 

 

(2

)

Net income attributable to DNOW Inc. stockholders

$

80

 

 

$

243

 

 

$

126

 

Denominator:

 

 

 

 

 

 

 

 

Weighted average basic common shares outstanding

 

106,354,586

 

 

 

107,395,890

 

 

 

110,676,078

 

Effect of dilutive securities

 

793,824

 

 

 

1,026,865

 

 

 

548,311

 

Weighted average diluted common shares outstanding

 

107,148,410

 

 

 

108,422,755

 

 

 

111,224,389

 

Earnings per share attributable to DNOW Inc. stockholders:

 

 

 

 

 

 

 

 

Basic

$

0.75

 

 

$

2.26

 

 

$

1.14

 

Diluted

$

0.74

 

 

$

2.24

 

 

$

1.13

 

Under ASC Topic 260, “Earnings Per Share,” the two-class method requires a portion of net income attributable to DNOW Inc. to be allocated to participating securities, which are unvested awards of share-based payments with non-forfeitable rights to receive dividends or dividend equivalents, if declared. Net income attributable to these participating securities was excluded from net income attributable to DNOW Inc. stockholders in the numerator of the earnings per share computation.