XML 27 R18.htm IDEA: XBRL DOCUMENT
v3.25.2

Business Segments | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Business Segments | # 9. Business Segments The Company has three reportable segments – United States, Canada and International. These segments were determined primarily based on geographic markets. The Chief Operating Decision Maker (“CODM”) uses operating profit to evaluate segment performance and allocate resources. Operating profit is revenue less cost of products, warehousing, selling and administrative expenses and impairment and other charges. The Company’s Chief Executive Officer has been identified as the CODM. The Company has disclosed for each reportable segment the significant expense categories that are reviewed by the CODM in the tables below and there are no additional significant expenses within the expense categories presented. The following table presents results of operations of the Company’s reportable segments (in millions):
|  | United States |  |  | Canada |  |  | International |  |  | Total |
Three months ended June 30, 2025 |  |  |  |  |  |  |  |  |  |  |  |
Revenue |  | $ | 528 |  |  | $ | 48 |  |  | $ | 52 |  |  | $ | 628 |
Less: |  |  |  |  |  |  |  |  |  |  |  |
Cost of products |  |  | 407 |  |  |  | 36 |  |  |  | 41 |  |  |  | 484 |
Warehousing, selling and administrative expenses |  |  | 91 |  |  |  | 12 |  |  |  | 9 |  |  |  | 112 |
Operating profit |  | $ | 30 |  |  | $ | — |  |  | $ | 2 |  |  |  | 32 |
Other income (expense) |  |  |  |  |  |  |  |  |  |  |  | — |
Income before income taxes |  |  |  |  |  |  |  |  |  |  | $ | 32 |
Six months ended June 30, 2025 |  |  |  |  |  |  |  |  |  |  |  |
Revenue |  | $ | 1,002 |  |  | $ | 110 |  |  | $ | 115 |  |  | $ | 1,227 |
Less: |  |  |  |  |  |  |  |  |  |  |  |
Cost of products |  |  | 770 |  |  |  | 82 |  |  |  | 92 |  |  |  | 944 |
Warehousing, selling and administrative expenses |  |  | 180 |  |  |  | 24 |  |  |  | 17 |  |  |  | 221 |
Operating profit |  | $ | 52 |  |  | $ | 4 |  |  | $ | 6 |  |  |  | 62 |
Other income (expense) |  |  |  |  |  |  |  |  |  |  |  | — |
Income before income taxes |  |  |  |  |  |  |  |  |  |  | $ | 62 |
Three months ended June 30, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Revenue |  | $ | 512 |  |  | $ | 56 |  |  | $ | 65 |  |  | $ | 633 |
Less: |  |  |  |  |  |  |  |  |  |  |  |
Cost of products |  |  | 400 |  |  |  | 42 |  |  |  | 53 |  |  |  | 495 |
Warehousing, selling and administrative expenses |  |  | 84 |  |  |  | 12 |  |  |  | 9 |  |  |  | 105 |
Operating profit |  | $ | 28 |  |  | $ | 2 |  |  | $ | 3 |  |  |  | 33 |
Other income (expense) |  |  |  |  |  |  |  |  |  |  |  | — |
Income before income taxes |  |  |  |  |  |  |  |  |  |  | $ | 33 |
Six months ended June 30, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Revenue |  | $ | 947 |  |  | $ | 122 |  |  | $ | 127 |  |  | $ | 1,196 |
Less: |  |  |  |  |  |  |  |  |  |  |  |
Cost of products |  |  | 734 |  |  |  | 92 |  |  |  | 103 |  |  |  | 929 |
Warehousing, selling and administrative expenses |  |  | 162 |  |  |  | 25 |  |  |  | 19 |  |  |  | 206 |
Operating profit |  | $ | 51 |  |  | $ | 5 |  |  | $ | 5 |  |  |  | 61 |
Other income (expense) |  |  |  |  |  |  |  |  |  |  |  | 1 |
Income before income taxes |  |  |  |  |  |  |  |  |  |  | $ | 62 |
The following table presents depreciation and amortization of the Company’s reportable segments (in millions):
| Three months ended June 30, |  |  | Six months ended June 30, |
| 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  |
United States | $ | 10 |  |  | $ | 8 |  |  | $ | 20 |  |  | $ | 14 |
Canada |  | — |  |  |  | — |  |  |  | 1 |  |  |  | 1 |
International |  | — |  |  |  | 1 |  |  |  | — |  |  |  | 1 |
Total | $ | 10 |  |  | $ | 9 |  |  | $ | 21 |  |  | $ | 16 |
The following table presents property, plant and equipment, net and total assets of the Company’s reportable segments (in millions):
|  | June 30, 2025 |  |  | December 31, 2024 |
Property, plant and equipment, net |  |  |  |  |  |
United States |  | $ | 133 |  |  | $ | 135 |
Canada |  |  | 10 |  |  |  | 11 |
International |  |  | 10 |  |  |  | 11 |
Total |  | $ | 153 |  |  | $ | 157 |
Total assets |  |  |  |  |  |
United States |  | $ | 1,329 |  |  | $ | 1,299 |
Canada |  |  | 178 |  |  |  | 177 |
International |  |  | 154 |  |  |  | 145 |
Total |  | $ | 1,661 |  |  | $ | 1,621 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration