XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 266 $ 256
Receivables, net 429 388
Inventories, net 377 352
Prepaid and other current assets 24 32
Total current assets 1,096 1,028
Property, plant and equipment, net 149 157
Deferred income taxes 76 93
Goodwill 235 230
Intangibles, net 60 65
Other assets 44 48
Total assets 1,660 1,621
Current liabilities:    
Accounts payable 305 300
Accrued liabilities 118 130
Other current liabilities 12 12
Total current liabilities 435 442
Long-term operating lease liabilities 25 29
Other long-term liabilities 15 22
Total liabilities 475 493
Commitments and contingencies
Stockholders' equity:    
Preferred stock - par value $0.01; 20 million shares authorized; no shares issued and outstanding 0 0
Common stock - par value $0.01; 330 million shares authorized; 105,011,966 and 105,652,963 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 1 1
Additional paid-in capital 2,001 2,023
Accumulated deficit (675) (747)
Accumulated other comprehensive loss (145) (153)
DNOW Inc. stockholders' equity 1,182 1,124
Noncontrolling interest 3 4
Total stockholders' equity 1,185 1,128
Total liabilities and stockholders' equity $ 1,660 $ 1,621