XML 39 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Business Segments (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Summary of Financial Information of Company's Reportable Segments

The following table presents results of operations of the Company’s reportable segments (in millions):

 

 

United States

 

 

Canada

 

 

International

 

 

Total

 

Three months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

527

 

 

$

53

 

 

$

54

 

 

$

634

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products

 

 

407

 

 

 

39

 

 

 

43

 

 

 

489

 

Warehousing, selling and administrative expenses

 

 

92

 

 

 

12

 

 

 

8

 

 

 

112

 

Operating profit (loss)

 

$

28

 

 

$

2

 

 

$

3

 

 

 

33

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

(1

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,529

 

 

$

163

 

 

$

169

 

 

$

1,861

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products

 

 

1,177

 

 

 

121

 

 

 

135

 

 

 

1,433

 

Warehousing, selling and administrative expenses

 

 

272

 

 

 

36

 

 

 

25

 

 

 

333

 

Operating profit (loss)

 

$

80

 

 

$

6

 

 

$

9

 

 

 

95

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

(1

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

482

 

 

$

65

 

 

$

59

 

 

$

606

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products

 

 

373

 

 

 

49

 

 

 

49

 

 

 

471

 

Warehousing, selling and administrative expenses

 

 

84

 

 

 

13

 

 

 

10

 

 

 

107

 

Impairment and other charges

 

 

 

 

 

 

 

 

5

 

 

 

5

 

Operating profit (loss)

 

$

25

 

 

$

3

 

 

$

(5

)

 

 

23

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

(1

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,429

 

 

$

187

 

 

$

186

 

 

$

1,802

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products

 

 

1,107

 

 

 

141

 

 

 

152

 

 

 

1,400

 

Warehousing, selling and administrative expenses

 

 

246

 

 

 

38

 

 

 

29

 

 

 

313

 

Impairment and other charges

 

 

 

 

 

 

 

 

5

 

 

 

5

 

Operating profit (loss)

 

$

76

 

 

$

8

 

 

$

 

 

 

84

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

84

 

 

The following table presents depreciation and amortization of the Company’s reportable segments (in millions):

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2025

 

 

2024

 

2025

 

 

2024

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

United States

$

10

 

 

$

7

 

 

$

30

 

 

$

21

 

Canada

 

 

 

 

1

 

 

 

1

 

 

 

2

 

International

 

1

 

 

 

 

 

 

1

 

 

 

1

 

Total

$

11

 

 

$

8

 

 

$

32

 

 

$

24

 

The following table presents property, plant and equipment, net and total assets of the Company’s reportable segments (in millions):

 

 

September 30, 2025

 

 

December 31, 2024

 

Property, plant and equipment, net

 

 

 

 

 

United States

 

$

129

 

 

$

135

 

Canada

 

 

10

 

 

 

11

 

International

 

 

10

 

 

 

11

 

Total

 

$

149

 

 

$

157

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

United States

 

$

1,345

 

 

$

1,299

 

Canada

 

 

174

 

 

 

177

 

International

 

 

141

 

 

 

145

 

Total

 

$

1,660

 

 

$

1,621