XML 101 R88.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2012
Segment Reporting Information [Line Items]                      
Net sales $ 183,677 $ 173,267 $ 172,742 $ 162,228 $ 164,201 $ 162,685 $ 164,159 $ 162,106 $ 691,914 $ 653,151 $ 654,101
Adjusted EBITDA 24,245 22,444 22,310 21,598 19,651 19,420 18,778 17,905 90,597 75,754  
Depreciation and amortization                 21,453 19,023 17,527
Loss on insurance claim (5,350)                    
Foreign currency gains (losses), net 335 (275) (1,165) (648) (1,971) (838) (126) (168) (1,753) (3,103) (1,192)
Loss on extinguishment of debt (22,771)               (22,771)    
Other income (expense), net         377 (482) (58) 12   (151) 400
Income before income taxes (16,143) 8,303 7,134 7,014 4,337 4,266 5,017 4,228 6,308 17,848 13,114
Identifiable assets 472,323       474,142       472,323 474,142  
Animal Health
                     
Segment Reporting Information [Line Items]                      
Net sales 114,108 107,808 107,966 101,171 100,694 93,883 94,236 96,128 431,053 384,941  
Adjusted EBITDA 26,146 25,505 24,522 24,107 23,044 20,334 19,516 20,103 100,280 82,997  
Mineral Nutrition
                     
Segment Reporting Information [Line Items]                      
Net sales 54,879 49,901 50,633 46,186 48,728 51,757 52,892 49,792 201,599 203,169  
Adjusted EBITDA 3,491 2,807 2,878 2,460 2,765 3,439 3,175 2,690 11,636 12,069  
Performance Products
                     
Segment Reporting Information [Line Items]                      
Net sales 14,690 15,558 14,143 14,871 14,779 17,045 17,031 16,186 59,262 65,041  
Adjusted EBITDA 1,521 906 1,103 1,096 (1,621) 1,577 1,826 1,145 4,626 2,927  
Operating Segments
                     
Segment Reporting Information [Line Items]                      
Net sales                 691,914 653,151 654,101
Adjusted EBITDA                 90,597 75,754 66,852
Depreciation and amortization                 (21,453) (19,023) (17,527)
Loss on insurance claim                 (5,350)      
Interest expense, net                 (32,962) (35,629) (35,419)
Foreign currency gains (losses), net                 (1,753) (3,103) (1,192)
Loss on extinguishment of debt                 (22,771)      
Other income (expense), net                    (151) 400
Income before income taxes                 6,308 17,848 13,114
Identifiable assets 472,323       474,142       472,323 474,142  
Operating Segments | Animal Health
                     
Segment Reporting Information [Line Items]                      
Net sales                 431,053 384,941 375,167
Adjusted EBITDA                 100,280 82,997 70,456
Identifiable assets 361,376       329,323       361,376 329,323  
Operating Segments | Mineral Nutrition
                     
Segment Reporting Information [Line Items]                      
Net sales                 201,599 203,169 210,091
Adjusted EBITDA                 11,636 12,069 13,007
Identifiable assets 57,460       64,719       57,460 64,719  
Operating Segments | Performance Products
                     
Segment Reporting Information [Line Items]                      
Net sales                 59,262 65,041 68,843
Adjusted EBITDA                 4,626 2,927 5,132
Identifiable assets 23,429       21,233       23,429 21,233  
Corporate
                     
Segment Reporting Information [Line Items]                      
Adjusted EBITDA                 (25,945) (22,239) (21,743)
Identifiable assets $ 30,058       $ 58,867       $ 30,058 $ 58,867