XML 93 R92.htm IDEA: XBRL DOCUMENT v2.4.0.8
Selected Quarterly Results of Operations Data (Unaudited) - Consolidating statement of operations (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2012
Condensed Income Statements, Captions [Line Items]                      
Total net sales $ 183,677 $ 173,267 $ 172,742 $ 162,228 $ 164,201 $ 162,685 $ 164,159 $ 162,106 $ 691,914 $ 653,151 $ 654,101
Cost of goods sold 129,412 120,425 121,586 112,716 116,045 116,929 120,973 120,240 484,139 474,187 489,962
Gross profit 54,265 52,842 51,156 49,512 48,156 45,756 43,186 41,866 207,775 178,964 164,139
Selling, general and administrative expenses 41,208 35,520 34,138 33,115 33,251 31,295 29,030 28,657 143,981 122,233 114,814
Operating income (loss) 13,057 17,322 17,018 16,397 14,905 14,461 14,156 13,209 63,794 56,731 49,325
Interest expense 6,705 8,810 8,787 8,779 9,008 8,901 8,969 8,893 33,081 35,771  
Interest (income) 59 (66) (68) (44) (34) (26) (14) (68) (119) (142) (281)
Foreign currency (gains) losses, net (335) 275 1,165 648 1,971 838 126 168 1,753 3,103 1,192
Loss on extinguishment of debt 22,771               22,771    
Other (income) expense, net         (377) 482 58 (12)   151 (400)
Income (loss) before income taxes (16,143) 8,303 7,134 7,014 4,337 4,266 5,017 4,228 6,308 17,848 13,114
Provision (benefit) for income taxes 1,499 1,933 4,832 1,171 (1,642) 86 (7,056) 1,569 9,435 (7,043) 6,138
Net income (loss) (17,642) 6,370 2,302 5,843 5,979 4,180 12,073 2,659 (3,127) 24,891 6,976
Net income (loss) per share-basic and diluted (in dollars per share) $ (0.47) $ 0.21 $ 0.08 $ 0.19 $ 0.20 $ 0.14 $ 0.40 $ 0.09 $ (0.10) $ 0.82 $ 0.23
Adjusted EBITDA                      
Adjusted EBITDA 24,245 22,444 22,310 21,598 19,651 19,420 18,778 17,905 90,597 75,754  
Animal Health
                      
Condensed Income Statements, Captions [Line Items]                      
Total net sales 114,108 107,808 107,966 101,171 100,694 93,883 94,236 96,128 431,053 384,941  
Adjusted EBITDA                      
Adjusted EBITDA 26,146 25,505 24,522 24,107 23,044 20,334 19,516 20,103 100,280 82,997  
Mineral Nutrition
                      
Condensed Income Statements, Captions [Line Items]                      
Total net sales 54,879 49,901 50,633 46,186 48,728 51,757 52,892 49,792 201,599 203,169  
Adjusted EBITDA                      
Adjusted EBITDA 3,491 2,807 2,878 2,460 2,765 3,439 3,175 2,690 11,636 12,069  
Performance Products
                      
Condensed Income Statements, Captions [Line Items]                      
Total net sales 14,690 15,558 14,143 14,871 14,779 17,045 17,031 16,186 59,262 65,041  
Adjusted EBITDA                      
Adjusted EBITDA 1,521 906 1,103 1,096 (1,621) 1,577 1,826 1,145 4,626 2,927  
Corporate
                      
Adjusted EBITDA                      
Adjusted EBITDA $ (6,913) $ (6,774) $ (6,193) $ (6,065) $ (4,537) $ (5,930) $ (5,739) $ (6,033) $ (25,945) $ (22,239)