XML 81 R84.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Jun. 30, 2015
Mar. 31, 2015
 [1]
Dec. 31, 2014
 [2]
Sep. 30, 2014
 [2]
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Segment Reporting Information [Line Items]                      
Net sales $ 184,950 $ 187,495 $ 188,688 $ 187,458 $ 183,677 $ 173,267 $ 172,742 $ 162,228 $ 748,591 $ 691,914 $ 653,151
Depreciation and amortization 5,654 5,356 5,241 5,353 5,838 5,122 5,292 5,201 21,604 21,453 19,023
Adjusted EBITDA 27,037 27,496 25,028 30,458 24,245 22,444 22,310 21,598 110,019 90,597 75,754
Reconciliation of Adjusted EBITDA to income before income taxes                      
Adjusted EBITDA 27,037 27,496 25,028 30,458 24,245 22,444 22,310 21,598 110,019 90,597 75,754
Depreciation and amortization (5,654) (5,356) $ (5,241) $ (5,353) (5,838) (5,122) (5,292) (5,201) $ (21,604) (21,453) $ (19,023)
Loss on insurance claim         (5,350)         (5,350)  
Acquisition related accrued compensation (420) (327)             $ (747)    
Interest expense, net (3,698) (3,602) $ (3,515) $ (3,490) (6,764) (8,744) (8,719) (8,735) (14,305) (32,962) $ (35,629)
Foreign currency gains (losses), net (1,455) 4,633 1,018 1,204 335 (275) (1,165) (648) 5,400 (1,753) (3,103)
Loss on extinguishment of debt         (22,771)         (22,771)  
Other income (expense), net                     (151)
Income before income taxes 15,810 22,844 17,290 22,819 (16,143) 8,303 7,134 7,014 78,763 6,308 17,848
Identifiable assets 493,318       472,323       493,318 472,323  
Operating Segments | Animal Health                      
Segment Reporting Information [Line Items]                      
Net sales 117,444 117,346 118,785 117,225 114,108 107,808 107,966 101,171 470,800 431,053 384,941
Depreciation and amortization                 15,430 15,484 13,907
Adjusted EBITDA 29,880 29,629 28,296 32,454 26,146 25,505 24,522 24,107 120,259 100,280 82,997
Reconciliation of Adjusted EBITDA to income before income taxes                      
Adjusted EBITDA 29,880 29,629 28,296 32,454 26,146 25,505 24,522 24,107 120,259 100,280 82,997
Depreciation and amortization                 (15,430) (15,484) (13,907)
Identifiable assets 361,078       361,376       361,078 361,376  
Operating Segments | Mineral Nutrition                      
Segment Reporting Information [Line Items]                      
Net sales 55,593 57,320 58,742 55,447 54,879 49,901 50,633 46,186 227,102 201,599 203,169
Depreciation and amortization                 2,468 2,368 2,275
Adjusted EBITDA 3,435 3,761 3,754 3,479 3,491 2,807 2,878 2,460 14,429 11,636 12,069
Reconciliation of Adjusted EBITDA to income before income taxes                      
Adjusted EBITDA 3,435 3,761 3,754 3,479 3,491 2,807 2,878 2,460 14,429 11,636 12,069
Depreciation and amortization                 (2,468) (2,368) (2,275)
Identifiable assets 59,881       57,460       59,881 57,460  
Operating Segments | Performance Products                      
Segment Reporting Information [Line Items]                      
Net sales 11,913 12,829 11,161 14,786 14,690 15,558 14,143 14,871 50,689 59,262 65,041
Depreciation and amortization                 577 412 242
Adjusted EBITDA 454 994 162 1,036 1,521 906 1,103 1,096 2,646 4,626 2,927
Reconciliation of Adjusted EBITDA to income before income taxes                      
Adjusted EBITDA 454 994 162 1,036 1,521 906 1,103 1,096 2,646 4,626 2,927
Depreciation and amortization                 (577) (412) (242)
Identifiable assets 22,255       23,429       22,255 23,429  
Corporate                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 3,129 3,189 2,599
Adjusted EBITDA (6,732) (6,888) (7,184) (6,511) (6,913) (6,774) (6,193) (6,065) (27,315) (25,945) (22,239)
Reconciliation of Adjusted EBITDA to income before income taxes                      
Adjusted EBITDA (6,732) $ (6,888) $ (7,184) $ (6,511) (6,913) $ (6,774) $ (6,193) $ (6,065) (27,315) (25,945) (22,239)
Depreciation and amortization                 (3,129) (3,189) $ (2,599)
Identifiable assets $ 50,104       $ 30,058       $ 50,104 $ 30,058  
[1] (Restated)
[2] (Revised)