XML 55 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
12 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of information regarding reportable segments
For the Years Ended June 30
   
2017
   
2016
   
2015
 
Net sales                                      
MFAs and other
      $ 321,430         $ 339,916         $ 335,735    
Nutritional Specialties
        111,282           94,084           81,702    
Vaccines
        65,033           52,140           53,363    
Animal Health
        497,745           486,140           470,800    
Mineral Nutrition
        218,298           216,685           227,102    
Performance Products
        48,238           48,701           50,689    
Total segments
      $ 764,281         $ 751,526         $ 748,591    
Depreciation and amortization                                      
Animal Health
      $ 20,132         $ 17,149         $ 15,430    
Mineral Nutrition
        2,332           2,467           2,468    
Performance Products
        939           807           577    
Total segments
      $ 23,403         $ 20,423         $ 18,475    
Adjusted EBITDA                                      
Animal Health
      $ 130,261         $ 127,442         $ 120,259    
Mineral Nutrition
        17,426           14,971           14,429    
Performance Products
        2,057           970           2,646    
Total segments
      $ 149,744         $ 143,383         $ 137,334    
Reconciliation of income before income taxes to Adjusted EBITDA
       
Income before income taxes
      $ 80,543         $ 76,761         $ 78,763    
Interest expense, net
        14,906           16,592           14,305    
Depreciation and amortization–Total 
segments
        23,403           20,423           18,475    
Depreciation and amortization–Corporate
        2,598           3,029           3,129    
Corporate costs
        29,625           29,323           27,315    
Acquisition-related cost of goods sold
                  2,566              
Acquisition-related accrued compensation
        1,680           1,680           747    
Acquisition-related transaction costs
        1,274           618              
Acquisition-related other, net
        (972)                        
Pension settlement cost
        1,702                        
Gain on insurance settlement
        (7,500)                        
Foreign currency (gains) losses, net
        (113)           (7,609)           (5,400)    
Loss on extinguishment of debt
        2,598                        
Adjusted EBITDA–Total segments
      $ 149,744         $ 143,383         $ 137,334    
 
As of June 30
   
2017
   
2016
 
Identifiable assets                          
Animal Health
      $ 442,521         $ 444,751    
Mineral Nutrition
        55,184           57,939    
Performance Products
        23,681           21,557    
Total segments
        521,386           524,247    
Corporate
        102,011           83,588    
Total
      $ 623,397         $ 607,835