XML 37 R26.htm IDEA: XBRL DOCUMENT

Business Segments (Tables)

9 Months Ended

Mar. 31, 2017

Segment Reporting [Abstract]

Schedule of information regarding reportable segments

			Three Months												Nine Months
For the Periods Ended March 31			2017						2016						2017						2016
Net sales
MFAs and other				$	76,354					$	82,445					$	237,248					$	253,535
Nutritional Specialties					27,613						22,792						83,164						69,384
Vaccines					17,009						13,091						48,738						37,047
Animal Health					120,976						118,328						369,150						359,966
Mineral Nutrition					57,169						53,029						165,460						166,351
Performance Products					11,716						12,104						34,836						36,037
Total segments				$	189,861					$	183,461					$	569,446					$	562,354

			Three Months												Nine Months
For the Periods Ended March 31			2017						2016						2017						2016
Depreciation and amortization
Animal Health				$	5,311					$	4,246					$	15,220					$	11,951
Mineral Nutrition					611						656						1,695						1,876
Performance Products					255						196						708						584
Total segments				$	6,177					$	5,098					$	17,623					$	14,411
Adjusted EBITDA
Animal Health				$	31,806					$	32,151					$	99,034					$	95,978
Mineral Nutrition					4,343						4,012						13,072						11,361
Performance Products					446						490						1,448						568
Total segments				$	36,595					$	36,653					$	113,554					$	107,907
Reconciliation of income before income taxes to Adjusted EBITDA
Income before income taxes				$	26,448					$	19,149					$	63,324					$	58,738
Interest expense, net					3,929						4,265						11,708						12,051
Depreciation and amortization – Total segments					6,177						5,098						17,623						14,411
Depreciation and amortization – Corporate					665						758						1,981						2,267
Corporate costs					6,859						6,987						22,799						22,100
Acquisition-related cost of goods sold					—						1,601						—						1,601
Acquisition-related accrued compensation					420						420						1,260						1,260
Acquisition-related transaction costs					—						618						1,274						618
Pension settlement cost					—						—						1,702						—
Gain on insurance settlement					(7,500)						—						(7,500)						—
Foreign currency (gains) losses, net					(403)						(2,243)						(617)						(5,139)
Adjusted EBITDA – Total segments				$	36,595					$	36,653					$	113,554					$	107,907

As of			March 31, 2017						June 30, 2016
Identifiable assets
Animal Health				$	435,881					$	444,751
Mineral Nutrition					57,112						57,939
Performance Products					21,068						21,557
Total segments					514,061						524,247
Corporate					88,217						83,588
Total				$	602,278					$	607,835