XML 49 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Tables)
12 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of information regarding reportable segments
For the Years Ended June 30
   
2018
   
2017
   
2016
 
Net sales                                      
Animal Health
      $ 531,727         $ 497,745         $ 486,140    
Mineral Nutrition
        234,922           218,298           216,685    
Performance Products
        53,333           48,238           48,701    
Total segments
      $ 819,982         $ 764,281         $ 751,526    
Depreciation and amortization                                      
Animal Health
      $ 21,447         $ 20,132         $ 17,149    
Mineral Nutrition
        2,371           2,332           2,467    
Performance Products
        1,029           939           807    
Total segments
      $ 24,847         $ 23,403         $ 20,423    
Adjusted EBITDA                                      
Animal Health
      $ 141,914         $ 130,261         $ 127,442    
Mineral Nutrition
        18,583           17,426           14,971    
Performance Products
        1,881           2,057           970    
Total segments
      $ 162,378         $ 149,744         $ 143,383    
Reconciliation of income before income taxes to Adjusted EBITDA
                                     
Income before income taxes
      $ 88,070         $ 80,543         $ 76,761    
Interest expense, net
        11,910           14,906           16,592    
Depreciation and amortization–Total segments 
        24,847           23,403           20,423    
Depreciation and amortization–Corporate
        2,096           2,598           3,029    
Corporate costs
        33,420           29,625           29,323    
Acquisition-related cost of goods sold
        1,671                     2,566    
Acquisition-related accrued compensation
        1,152           1,680           1,680    
Acquisition-related transaction costs
        400           1,274           618    
Acquisition-related other, net
        (468)           (972)              
Stock-based compensation
        334                        
Pension settlement cost
                  1,702              
Gain on insurance settlement
                  (7,500)              
Foreign currency (gains) losses, net
        (1,054)           (113)           (7,609)    
Loss on extinguishment of debt
                  2,598              
Adjusted EBITDA–Total segments
      $ 162,378         $ 149,744         $ 143,383    
 
As of June 30
   
2018
   
2017
 
Identifiable assets                          
Animal Health
      $ 455,704         $ 442,521    
Mineral Nutrition
        69,779           55,184    
Performance Products
        24,040           23,681    
Total segments
        549,523           521,386    
Corporate
        122,156           102,011    
Total
      $ 671,679         $ 623,397