XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments
 6 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Business Segments
12.     Business Segments
​
The Animal Health segment manufactures and markets a broad range of products for food animals, including poultry, swine, cattle, dairy and aquaculture. The business includes net sales of medicated feed additives and other related products, nutritional specialty products and vaccines. The Mineral Nutrition segment manufactures and markets a broad range of trace minerals for food animals. The Performance Products segment manufactures and markets a variety of products for use in the personal care, automotive, industrial chemical and chemical catalyst industries.
We evaluate performance and allocate resources based on the Animal Health, Mineral Nutrition and Performance Products segments. Certain of our costs and assets are not directly attributable to these segments and we refer to these items as Corporate. We do not allocate Corporate costs or assets to the segments because they are not used to evaluate the segments’ operating results or financial position. Corporate costs include certain costs related to executive management, business technology, legal, finance, human resources and business development. Corporate assets include cash and cash equivalents, certain debt issue costs, income tax related assets and certain other assets.
We evaluate performance of our segments based on Adjusted EBITDA. We define Adjusted EBITDA as income before income taxes plus (a) interest expense, net, (b) depreciation and amortization, (c) (income) loss from, and disposal of, discontinued operations, (d) other expense or less other income, as separately reported on our consolidated statements of operations, including foreign currency gains and losses and loss on extinguishment of debt, and (e) certain items that we consider to be unusual, non-operational or non-recurring.
The accounting policies of our segments are the same as those described in the summary of significant accounting policies included herein.
​ ​ ​
Three Months
 ​ ​
Six Months
 ​
For the Periods Ended December 31
 ​ ​
2017
 ​ ​
2016
 ​ ​
2017
 ​ ​
2016
 ​
Net sales ​ ​ ​ ​ ​
Animal Health
 ​ ​ ​ $ 132,845 ​ ​ ​ ​ $ 123,673 ​ ​ ​ ​ $ 261,686 ​ ​ ​ ​ $ 248,174 ​ ​
Mineral Nutrition
 ​ ​ ​ ​ 59,616 ​ ​ ​ ​ ​ 56,699 ​ ​ ​ ​ ​ 111,689 ​ ​ ​ ​ ​ 108,291 ​ ​
Performance Products
 ​ ​ ​ ​ 13,415 ​ ​ ​ ​ ​ 11,226 ​ ​ ​ ​ ​ 25,913 ​ ​ ​ ​ ​ 23,120 ​ ​
Total segments
 ​ ​ ​ $ 205,876 ​ ​ ​ ​ $ 191,598 ​ ​ ​ ​ $ 399,288 ​ ​ ​ ​ $ 379,585 ​ ​
Depreciation and amortization ​ ​ ​ ​ ​
Animal Health
 ​ ​ ​ $ 5,265 ​ ​ ​ ​ $ 5,011 ​ ​ ​ ​ $ 10,519 ​ ​ ​ ​ $ 9,909 ​ ​
Mineral Nutrition
 ​ ​ ​ ​ 584 ​ ​ ​ ​ ​ 542 ​ ​ ​ ​ ​ 1,169 ​ ​ ​ ​ ​ 1,084 ​ ​
Performance Products
 ​ ​ ​ ​ 259 ​ ​ ​ ​ ​ 235 ​ ​ ​ ​ ​ 505 ​ ​ ​ ​ ​ 453 ​ ​
Total segments
 ​ ​ ​ $ 6,108 ​ ​ ​ ​ $ 5,788 ​ ​ ​ ​ $ 12,193 ​ ​ ​ ​ $ 11,446 ​ ​
Adjusted EBITDA ​ ​ ​ ​ ​
Animal Health
 ​ ​ ​ $ 35,036 ​ ​ ​ ​ $ 34,609 ​ ​ ​ ​ $ 68,778 ​ ​ ​ ​ $ 67,228 ​ ​
Mineral Nutrition
 ​ ​ ​ ​ 5,614 ​ ​ ​ ​ ​ 4,741 ​ ​ ​ ​ ​ 9,330 ​ ​ ​ ​ ​ 8,729 ​ ​
Performance Products
 ​ ​ ​ ​ 264 ​ ​ ​ ​ ​ 260 ​ ​ ​ ​ ​ 512 ​ ​ ​ ​ ​ 1,002 ​ ​
Total segments
 ​ ​ ​ $ 40,914 ​ ​ ​ ​ $ 39,610 ​ ​ ​ ​ $ 78,620 ​ ​ ​ ​ $ 76,959 ​ ​
​
​ ​ ​
Three Months
 ​ ​
Six Months
 ​
For the Periods Ended December 31
 ​ ​
2017
 ​ ​
2016
 ​ ​
2017
 ​ ​
2016
 ​
Reconciliation of income before income taxes to Adjusted EBITDA
 ​ ​ ​ ​ ​
Income before income taxes
 ​ ​ ​ $ 21,211 ​ ​ ​ ​ $ 19,304 ​ ​ ​ ​ $ 40,155 ​ ​ ​ ​ $ 36,876 ​ ​
Interest expense, net
 ​ ​ ​ ​ 3,050 ​ ​ ​ ​ ​ 3,872 ​ ​ ​ ​ ​ 6,168 ​ ​ ​ ​ ​ 7,779 ​ ​
Depreciation and amortization – Total segments
 ​ ​ ​ ​ 6,108 ​ ​ ​ ​ ​ 5,788 ​ ​ ​ ​ ​ 12,193 ​ ​ ​ ​ ​ 11,446 ​ ​
Depreciation and amortization – Corporate
 ​ ​ ​ ​ 523 ​ ​ ​ ​ ​ 656 ​ ​ ​ ​ ​ 1,082 ​ ​ ​ ​ ​ 1,316 ​ ​
Corporate costs
 ​ ​ ​ ​ 8,436 ​ ​ ​ ​ ​ 8,416 ​ ​ ​ ​ ​ 16,025 ​ ​ ​ ​ ​ 15,940 ​ ​
Acquisition-related cost of goods sold
 ​ ​ ​ ​ 1,422 ​ ​ ​ ​ ​ — ​ ​ ​ ​ ​ 1,671 ​ ​ ​ ​ ​ — ​ ​
Acquisition-related accrued compensation
 ​ ​ ​ ​ 487 ​ ​ ​ ​ ​ 420 ​ ​ ​ ​ ​ 924 ​ ​ ​ ​ ​ 840 ​ ​
Acquisition-related transaction costs
 ​ ​ ​ ​ — ​ ​ ​ ​ ​ — ​ ​ ​ ​ ​ 400 ​ ​ ​ ​ ​ 1,274 ​ ​
Pension settlement cost
 ​ ​ ​ ​ — ​ ​ ​ ​ ​ 1,702 ​ ​ ​ ​ ​ — ​ ​ ​ ​ ​ 1,702 ​ ​
Foreign currency (gains) losses, net
 ​ ​ ​ ​ (323) ​ ​ ​ ​ ​ (548) ​ ​ ​ ​ ​ 2 ​ ​ ​ ​ ​ (214) ​ ​
Adjusted EBITDA – Total segments
 ​ ​ ​ $ 40,914 ​ ​ ​ ​ $ 39,610 ​ ​ ​ ​ $ 78,620 ​ ​ ​ ​ $ 76,959 ​ ​
​
As of
 ​ ​
December 31,
2017
 ​ ​
June 30,
2017
 ​
Identifiable assets ​ ​ ​
Animal Health
 ​ ​ ​ $ 465,058 ​ ​ ​ ​ $ 442,521 ​ ​
Mineral Nutrition
 ​ ​ ​ ​ 63,407 ​ ​ ​ ​ ​ 55,184 ​ ​
Performance Products
 ​ ​ ​ ​ 23,541 ​ ​ ​ ​ ​ 23,681 ​ ​
Total segments
 ​ ​ ​ ​ 552,006 ​ ​ ​ ​ ​ 521,386 ​ ​
Corporate
 ​ ​ ​ ​ 111,124 ​ ​ ​ ​ ​ 102,011 ​ ​
Total
 ​ ​ ​ $ 663,130 ​ ​ ​ ​ $ 623,397 ​ ​
​
The Animal Health segment includes all goodwill of the Company. The Animal Health segment includes advances to and investment in an equity method investee of  $3,905 and $3,719 as of December 31, 2017 and June 30, 2017, respectively. The Performance Products segment includes an investment in an equity method investee of  $624 and $516 as of December 31, 2017 and June 30, 2017, respectively. Corporate assets include cash and cash equivalents, certain debt issuance costs, income tax related assets and certain other assets.