XML 55 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
Jun. 30, 2017
Segment Reporting Information [Line Items]          
Net sales $ 208,908 $ 189,861 $ 608,196 $ 569,446  
Depreciation and amortization 6,751 6,842 20,026 19,604  
Reconciliation of income before income taxes to Adjusted EBITDA          
Income before income taxes 24,388 26,448 64,543 63,324  
Interest expense, net 3,064 3,929 9,232 11,708  
Depreciation and amortization 6,751 6,842 20,026 19,604  
Acquisition-related cost of goods sold     1,671    
Acquisition-related accrued compensation     1,084 1,260  
Pension settlement cost       1,702  
Foreign currency (gains) losses, net (960) (403) (958) (617)  
Identifiable assets 670,844   670,844   $ 623,397
Operating Segments          
Segment Reporting Information [Line Items]          
Net sales 208,908 189,861 608,196 569,446  
Depreciation and amortization 6,220 6,177 18,413 17,623  
Adjusted EBITDA - Total segments 42,053 36,595 120,673 113,554  
Reconciliation of income before income taxes to Adjusted EBITDA          
Income before income taxes 24,388 26,448 64,543 63,324  
Interest expense, net 3,064 3,929 9,232 11,708  
Depreciation and amortization 6,220 6,177 18,413 17,623  
Acquisition-related cost of goods sold 0 0 1,671 0  
Acquisition-related accrued compensation 160 420 1,084 1,260  
Acquisition-related transaction costs 0 0 400 1,274  
Pension settlement cost 0 0 0 1,702  
Gain on insurance settlement 0 (7,500) 0 (7,500)  
Foreign currency (gains) losses, net (960) (403) (958) (617)  
Adjusted EBITDA - Total segments 42,053 36,595 120,673 113,554  
Identifiable assets 552,623   552,623   521,386
Operating Segments | Animal Health          
Segment Reporting Information [Line Items]          
Net sales 132,310 120,976 393,996 369,150  
Depreciation and amortization 5,359 5,311 15,878 15,220  
Adjusted EBITDA - Total segments 36,292 31,806 105,070 99,034  
Reconciliation of income before income taxes to Adjusted EBITDA          
Depreciation and amortization 5,359 5,311 15,878 15,220  
Adjusted EBITDA - Total segments 36,292 31,806 105,070 99,034  
Identifiable assets 460,732   460,732   442,521
Operating Segments | Mineral Nutrition          
Segment Reporting Information [Line Items]          
Net sales 62,938 57,169 174,627 165,460  
Depreciation and amortization 584 611 1,753 1,695  
Adjusted EBITDA - Total segments 5,375 4,343 14,705 13,072  
Reconciliation of income before income taxes to Adjusted EBITDA          
Depreciation and amortization 584 611 1,753 1,695  
Adjusted EBITDA - Total segments 5,375 4,343 14,705 13,072  
Identifiable assets 69,847   69,847   55,184
Operating Segments | Performance Products          
Segment Reporting Information [Line Items]          
Net sales 13,660 11,716 39,573 34,836  
Depreciation and amortization 277 255 1,753 1,695  
Adjusted EBITDA - Total segments 386 446 898 1,448  
Reconciliation of income before income taxes to Adjusted EBITDA          
Depreciation and amortization 277 255 1,753 1,695  
Adjusted EBITDA - Total segments 386 446 898 1,448  
Identifiable assets 22,044   22,044   23,681
Corporate          
Segment Reporting Information [Line Items]          
Depreciation and amortization 531 665 1,613 1,981  
Adjusted EBITDA - Total segments 8,650 6,859 24,675 22,799  
Reconciliation of income before income taxes to Adjusted EBITDA          
Depreciation and amortization 531 665 1,613 1,981  
Adjusted EBITDA - Total segments 8,650 $ 6,859 24,675 $ 22,799  
Identifiable assets $ 118,221   $ 118,221   $ 102,011