XML 107 R81.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]        
Total net sales   $ 827,995 $ 819,982 $ 764,281
Depreciation and amortization   27,564 26,943 26,001
Adjusted EBITDA - Total segments   156,489 162,378 149,744
Reconciliation of income before income taxes to Adjusted EBITDA        
Income before income taxes   71,505 88,070 80,543
Interest expense, net   11,776 11,910 14,906
Depreciation and amortization   27,564 26,943 26,001
Corporate costs   38,452 33,420 29,625
Stock-based compensation   2,259 334 0
Acquisition-related cost of goods sold   0 1,671 0
Acquisition-related accrued compensation   0 1,152 1,680
Acquisition-related transaction costs $ 213 213 400  
Acquisition-related other, net   0 3,908 2,081
Other   (1,506) 0 0
Pension settlement cost   0 0 1,702
Gain on insurance settlement   0 0 (7,500)
Foreign currency (gains) losses, net   (55) (1,054) (113)
Loss on extinguishment of debt   0 0 2,598
Adjusted EBITDA - Total segments   156,489 162,378 149,744
Identifiable assets 726,671 726,671 671,679  
Animal Health        
Segment Reporting Information [Line Items]        
Total net sales   531,974 531,727 497,745
Depreciation and amortization   22,312 21,447 20,132
Adjusted EBITDA - Total segments   136,049 141,914 130,261
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization   22,312 21,447 20,132
Restructuring costs 6,281      
Adjusted EBITDA - Total segments   136,049 141,914 130,261
Mineral Nutrition        
Segment Reporting Information [Line Items]        
Total net sales   233,782 234,922 218,298
Depreciation and amortization   2,319 2,371 2,332
Adjusted EBITDA - Total segments   15,712 18,583 17,426
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization   2,319 2,371 2,332
Adjusted EBITDA - Total segments   15,712 18,583 17,426
Performance Products        
Segment Reporting Information [Line Items]        
Total net sales   62,239 53,333 48,238
Depreciation and amortization   1,127 1,029 939
Adjusted EBITDA - Total segments   4,728 1,881 2,057
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization   1,127 1,029 939
Adjusted EBITDA - Total segments   4,728 1,881 2,057
Operating Segments        
Segment Reporting Information [Line Items]        
Total net sales   827,995 819,982 764,281
Depreciation and amortization   25,758 24,847 23,403
Adjusted EBITDA - Total segments   156,489 162,378 149,744
Reconciliation of income before income taxes to Adjusted EBITDA        
Income before income taxes   71,505 88,070 80,543
Interest expense, net   11,776 11,910 14,906
Depreciation and amortization   25,758 24,847 23,403
Restructuring costs   6,281 0 0
Stock-based compensation   2,259 334 0
Acquisition-related cost of goods sold   0 1,671 0
Acquisition-related accrued compensation   0 1,152 1,680
Acquisition-related transaction costs 213 213 400 1,274
Acquisition-related other, net   0 (468) (972)
Other   (1,506) 0 0
Pension settlement cost   0 0 1,702
Gain on insurance settlement   0 0 (7,500)
Foreign currency (gains) losses, net   (55) (1,054) (113)
Loss on extinguishment of debt   0 0 (2,598)
Adjusted EBITDA - Total segments   156,489 162,378 149,744
Identifiable assets 609,412 609,412 549,523  
Operating Segments | Animal Health        
Segment Reporting Information [Line Items]        
Total net sales   531,974 531,727 497,745
Depreciation and amortization   22,312 21,447 20,132
Adjusted EBITDA - Total segments   136,049 141,914 130,261
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization   22,312 21,447 20,132
Adjusted EBITDA - Total segments   136,049 141,914 130,261
Identifiable assets 508,864 508,864 455,704  
Operating Segments | Mineral Nutrition        
Segment Reporting Information [Line Items]        
Total net sales   233,782 234,922 218,298
Depreciation and amortization   2,319 2,371 2,332
Adjusted EBITDA - Total segments   15,712 18,583 17,426
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization   2,319 2,371 2,332
Adjusted EBITDA - Total segments   15,712 18,583 17,426
Identifiable assets 67,662 67,662 69,779  
Operating Segments | Performance Products        
Segment Reporting Information [Line Items]        
Total net sales   62,239 53,333 48,238
Depreciation and amortization   1,127 1,029 939
Adjusted EBITDA - Total segments   4,728 1,881 2,057
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization   1,127 1,029 939
Adjusted EBITDA - Total segments   4,728 1,881 2,057
Identifiable assets 32,886 32,886 24,040  
Corporate        
Segment Reporting Information [Line Items]        
Depreciation and amortization   1,806 2,096 2,598
Reconciliation of income before income taxes to Adjusted EBITDA        
Depreciation and amortization   1,806 2,096 2,598
Corporate costs   38,452 33,420 $ 29,625
Identifiable assets $ 117,259 $ 117,259 $ 122,156