XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segments
9 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Business Segments
11.   Business Segments
 
We evaluate performance and allocate resources based on the Animal Health, Mineral Nutrition and Performance Products segments. Certain of our costs and assets are not directly attributable to these segments and we refer to these items as Corporate. We do not allocate Corporate costs or assets to the segments because they are not used to evaluate the segments’ operating results or financial position. Corporate costs include certain costs related to executive management, business technology, legal, finance, human resources and business development. Corporate assets include cash and cash equivalents, certain debt issue costs, income tax related assets and certain other assets.
We evaluate performance of our segments based on Adjusted EBITDA. We define Adjusted EBITDA as income before income taxes plus (a) interest expense, net, (b) depreciation and amortization, (c) (income) loss from, and disposal of, discontinued operations, (d) other expense or less other income, as separately reported on our consolidated statements of operations, including foreign currency gains and losses and loss on extinguishment of debt, and (e) certain items that we consider to be unusual, non-operational or non-recurring.
The accounting policies of our segments are the same as those described in the summary of significant accounting policies included herein.
     
Three Months
   
Nine Months
 
For the Periods Ended March 31
   
2019
   
2018
   
2019
   
2018
 
Net sales                                                  
Animal Health
      $ 129,189         $ 132,310         $ 399,940         $ 393,996    
Mineral Nutrition
        60,653           62,938           177,810           174,627    
Performance Products
        15,894           13,660           46,362           39,573    
Total segments
      $ 205,736         $ 208,908         $ 624,112         $ 608,196    
Depreciation and amortization                                                  
Animal Health
      $ 5,571         $ 5,359         $ 16,420         $ 15,878    
Mineral Nutrition
        592           584           1,805           1,753    
Performance Products
        273           277           825           782    
Total segments
      $ 6,436         $ 6,220         $ 19,050         $ 18,413    
Adjusted EBITDA                                                  
Animal Health
      $ 33,241         $ 36,292         $ 104,882         $ 105,070    
Mineral Nutrition
        5,287           5,375           11,934           14,705    
Performance Products
        1,330           386           3,560           898    
Total segments
      $ 39,858         $ 42,053         $ 120,376         $ 120,673    
 
     
Three Months
   
Nine Months
 
For the Periods Ended March 31
   
2019
   
2018
   
2019
   
2018
 
Reconciliation of income before income taxes to Adjusted EBITDA
                                                 
Income before income taxes
      $ 19,515         $ 24,388         $ 62,294         $ 64,543    
Interest expense, net
        2,931           3,064           8,729           9,232    
Depreciation and amortization – Total segments
        6,436           6,220           19,050           18,413    
Depreciation and amortization – Corporate
        439           531           1,357           1,613    
Corporate costs
        9,850           8,650           28,654           24,675    
Stock-based compensation
        565                     1,694              
Acquisition-related cost of goods sold
                                      1,671    
Acquisition-related accrued compensation
                  160                     1,084    
Acquisition-related transaction costs
                                      400    
Foreign currency (gains) losses, net
        122           (960)           104           (958)    
Other
                            (1,506)              
Adjusted EBITDA – Total segments
      $ 39,858         $ 42,053         $ 120,376         $ 120,673    
 
As of
   
March 31, 
2019
   
June 30, 
2018
 
Identifiable assets      
Animal Health
      $ 487,815         $ 455,704    
Mineral Nutrition
        72,373           69,779    
Performance Products
        30,682           24,040    
Total segments
        590,870           549,523    
Corporate
        115,550           122,156    
Total
      $ 706,420         $ 671,679    
 
The Animal Health segment includes all goodwill of the Company. The Animal Health segment includes advances to and investment in an equity method investee of  $3,222 and $3,432 as of March 31, 2019 and June 30, 2018, respectively. The Performance Products segment includes an investment in an equity method investee of  $706 and $437 as of March 31, 2019 and June 30, 2018, respectively. Corporate assets include cash and cash equivalents, short-term investments, certain debt issuance costs, income tax related assets and certain other assets.