XML 38 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segments
3 Months Ended
Sep. 30, 2019
Business Segments  
Business Segments

12.  Business Segments

We evaluate performance and allocate resources based on the Animal Health, Mineral Nutrition and Performance Products segments. Certain of our costs and assets are not directly attributable to these segments and we refer to these items as Corporate. We do not allocate Corporate costs or assets to the segments because they are not used to evaluate the segments’ operating results or financial position. Corporate costs include certain costs related to executive management, business technology, legal, finance, human resources and business development.

We evaluate performance of our segments based on Adjusted EBITDA. We define Adjusted EBITDA as income before income taxes plus (a) interest expense, net, (b) depreciation and amortization, (c) (income) loss from, and disposal of, discontinued operations, (d) other expense or less other income, as separately reported on our consolidated statements of operations, including foreign currency gains and losses and loss on extinguishment of debt, and (e) certain items that we consider to be unusual, non-operational or non-recurring.

The accounting policies of our segments are the same as those described in the summary of significant accounting policies included herein.

 

 

 

 

 

 

 

 

 

 

Three Months

For the Periods Ended September 30

    

2019

    

2018

Net sales

 

 

  

 

 

  

Animal Health

 

$

121,850

 

$

131,189

Mineral Nutrition

 

 

52,649

 

 

54,838

Performance Products

 

 

15,221

 

 

14,126

Total segments

 

$

189,720

 

$

200,153

Depreciation and amortization

 

 

  

 

 

  

Animal Health

 

$

6,384

 

$

5,356

Mineral Nutrition

 

 

613

 

 

597

Performance Products

 

 

377

 

 

273

Total segments

 

$

7,374

 

$

6,226

Adjusted EBITDA

 

 

  

 

 

  

Animal Health

 

$

25,061

 

$

35,716

Mineral Nutrition

 

 

3,475

 

 

2,563

Performance Products

 

 

852

 

 

716

Total segments

 

$

29,388

 

$

38,995

 

 

 

 

 

 

 

 

Reconciliation of income before income taxes to Adjusted EBITDA

    

 

  

    

 

  

Income before income taxes

 

$

3,572

 

$

22,705

Interest expense, net

 

 

3,354

 

 

2,783

Depreciation and amortization – Total segments

 

 

7,374

 

 

6,226

Depreciation and amortization – Corporate

 

 

407

 

 

465

Corporate costs

 

 

9,728

 

 

8,886

Restructure costs

 

 

425

 

 

 —

Stock-based compensation

 

 

565

 

 

565

Acquisition-related cost of goods sold

 

 

280

 

 

 —

Acquisition-related transaction costs

 

 

462

 

 

 —

Foreign currency (gains) losses, net

 

 

3,221

 

 

(2,635)

Adjusted EBITDA – Total segments

 

$

29,388

 

$

38,995

 

 

 

 

 

 

 

 

 

    

September 30, 

    

June 30, 

As of

 

2019

 

2019

Identifiable assets

 

 

  

 

 

  

Animal Health

 

$

572,933

 

$

508,864

Mineral Nutrition

 

 

71,551

 

 

67,662

Performance Products

 

 

33,323

 

 

32,886

Total segments

 

 

677,807

 

 

609,412

Corporate

 

 

117,432

 

 

117,259

Total

 

$

795,239

 

$

726,671

 

The Animal Health segment includes all goodwill of the Company. The Animal Health segment includes advances to and investment in an equity method investee of $3,446 and $3,287 as of September 30, 2019 and June 30, 2019, respectively. The Performance Products segment includes an investment in an equity method investee of $852 and $759 as of September 30, 2019 and June 30, 2019, respectively. Corporate assets include cash and cash equivalents, short-term investments, debt issuance costs, income tax related assets and certain other assets.