XML 220 R31.htm IDEA: XBRL DOCUMENT v3.25.2

Acquisition (Tables)

12 Months Ended

Jun. 30, 2025

Acquisition

Summary of preliminary allocation of purchase price to fair values assigned to assets acquired and liabilities assumed

​

​	​	​	​	​	​	​	​	​	​
​	​	​	Initial	​	​	Measurement	​	​	Updated
​		​	Purchase Price Allocation	​	​	Period Changes	​	​	Purchase Price Allocation
Assets acquired:	​	​	​	​	​	​	​	​	​
Cash and cash equivalents	​	$	11,018	​	$	-	​	$	11,018
Accounts receivable, net	​	​	350	​	​	-	​	​	350
Inventories, net	​	​	149,316	​	​	(10,335)	​	​	138,981
Property, plant and equipment	​	​	139,603	​	​	5,361	​	​	144,964
Other assets (1)	​	​	24,048	​	​	(10,840)	​	​	13,208
Goodwill (2)	​	​	-	​	​	4,948	​	​	4,948
Total fair value of assets acquired	​	​	324,335	​	​	(10,866)	​	​	313,469
Liabilities assumed:	​	​	​	​	​	​	​	​	​
Accounts payable	​	​	1,411	​	​	-	​	​	1,411
Accrued expenses and other current liabilities	​	​	14,395	​	​	(10,230)	​	​	4,165
Other noncurrent liabilities	​	​	6,686	​	​	3,660	​	​	10,346
Total fair value of liabilities assumed	​	​	22,492	​	​	(6,570)	​	​	15,922
Fair value of net assets acquired	​	$	301,843	​	$	(4,296)	​	$	297,547

​

(1) Includes current and noncurrent amounts.

(2) Goodwill is reported within the Animal Health segment. Based on our preliminary assessment, an immaterial amount of the goodwill is currently expected to be deductible for tax purposes. Our assessment of the tax considerations regarding the Acquisition is not yet final and may be subject to change.

Schedule of pro forma results

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months

​

Twelve Months

For the Periods Ended June 30,

2025

2024

2025

2024

Net sales

​

$

378,697

​

$

359,921

​

$

1,446,572

​

$

1,402,984

Operating income

​

​

33,718

​

​

46,082

​

​

153,863

​

​

125,303

X

- Definition

Tabular disclosure of pro forma revenue and earnings for business combination or aggregate of series of individually immaterial business combinations.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-8

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 49
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479303/805-10-55-49

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 805
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-3

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2

Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of asset acquired and liability assumed in business combination and recognized at acquisition date.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479907/805-20-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479907/805-20-50-1

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration