XML 230 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segments (Tables)
12 Months Ended
Jun. 30, 2025
Business Segments  
Schedule of information regarding reportable segments

For the Year Ended June 30

2025

2024

2023

Net sales

 

  

 

  

 

  

Animal Health

$

962,796

$

706,482

$

659,851

Mineral Nutrition

 

253,240

 

243,663

 

242,656

Performance Products

 

80,179

 

67,534

 

75,382

Total segments

$

1,296,215

$

1,017,679

$

977,889

For the Year Ended June 30

    

2025

2024

2023

Animal Health

Net sales

 

 

$

962,796

$

706,482

$

659,851

Cost of sales

607,069

428,683

399,016

Selling, general and administrative expenses (1)

182,310

162,009

152,410

Add: Depreciation and amortization

40,475

30,194

27,714

Add: Acquisition-related cost of goods sold (2)

5,679

521

Add: Phibro Forward income growth initiatives implementation costs - cost of goods sold (3)

3,798

Add: Phibro Forward income growth initiatives implementation costs - SG&A (3)

1,771

Subtract: Insurance proceeds (4)

(2,880)

(899)

Adjusted EBITDA

222,260

145,606

136,139

Mineral Nutrition

Net sales

 

 

253,240

243,663

242,656

Cost of sales

226,864

222,363

221,014

Selling, general and administrative expenses (1)

7,642

7,278

6,863

Add: Depreciation and amortization

2,102

2,427

2,638

Adjusted EBITDA

20,836

16,449

17,417

Performance Products

Net sales

 

 

80,179

67,534

75,382

Cost of sales

62,364

53,519

59,631

Selling, general and administrative expenses (1)

8,405

8,041

15,079

Add: Depreciation and amortization

1,137

1,688

1,780

Add: Environmental remediation costs (5)

6,894

Adjusted EBITDA

10,547

7,662

9,346

Adjusted EBITDA – Total segments

$

253,643

$

169,717

$

162,902

Reconciliation of Adjusted EBITDA to income before income taxes:

Less:

Interest expense, net

 

34,602

 

18,536

 

15,321

Depreciation and amortization – Total segments

 

43,714

 

34,309

 

32,132

Depreciation and amortization – Corporate

 

1,891

 

1,869

 

1,880

Corporate costs

69,959

58,480

50,149

Acquisition-related cost of goods sold

 

5,679

 

521

 

Acquisition-related transaction costs

 

13,322

 

6,405

 

Pension settlement cost

10,674

Brazil employment taxes

4,202

Stock-based compensation

 

717

 

475

 

Phibro Forward income growth initiatives implementation costs - cost of goods sold (3)

3,798

Phibro Forward income growth initiatives implementation costs - SG&A (3)

6,978

366

Insurance proceeds

(2,880)

(899)

Environmental remediation costs

6,894

Foreign currency losses, net

 

7,870

 

23,863

 

2,455

Income before income taxes

$

67,993

$

10,916

$

54,071

 

(1)Selling, general, and administrative expenses primarily include compensation-related expenses for employees not directly involved in the production and sale of inventory, rent expense, research and development costs, marketing expenses, and other general and administrative expenses.
(2)Represents cost of goods sold related to the stepped up value of inventory obtained in acquisitions.
(3)Phibro Forward is a company-wide initiative focused on unlocking additional areas of revenue growth and cost savings. For the year ended June 30, 2025, this included charges of $5.6 million related to the closure of an immaterial business within the Animal Health segment, of which $5.3 million was related to non-cash asset write-offs. $3.8 million of the non-cash asset write-offs was recorded within cost of goods sold and $1.5 million was recorded within selling, general, and administrative expenses. For the year ended June 30, 2025, charges related to Phibro Forward also include $5.2 million for Corporate consulting and other costs recorded within selling, general, and administrative expenses. For the year ended June 30, 2024, this included $0.4 million for Corporate consulting costs recorded within selling, general, and administrative expenses.
(4)Represents insurance settlement gains.
(5)Represents remediation costs mostly related to the definitive settlement agreement related to the Omega Chemical Corporation Superfund Site.

 

Schedule of geographic location of property, plant and equipment, net and operating lease ROU assets

As of June 30

    

2025

    

2024

Property, plant and equipment, net and operating lease ROU assets

 

  

 

  

United States

$

239,874

$

103,086

Israel

 

74,403

 

78,264

Brazil

 

34,504

 

32,266

Ireland

25,141

19,066

Other

 

22,107

 

8,222

$

396,029

$

240,904