XML 114 R100.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY - Condensed Income Statement (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest expense                      
Note payable                 $ 906 $ 1,061 $ 932
Junior subordinated debt                 322 266 217
Total interest expense $ 2,201 $ 2,318 $ 2,201 $ 2,165 $ 2,244 $ 2,178 $ 2,055 $ 1,928 8,885 8,405 7,654
Net interest income (expense) 28,165 27,251 26,525 25,833 25,767 25,517 25,387 24,875 107,774 101,546 97,871
Noninterest income                      
Other                 1,847 2,581 1,559
Total noninterest income 3,144 4,086 3,526 3,448 4,400 3,551 3,572 4,226 14,204 15,749 14,967
Noninterest expense                      
Salaries and employee benefits                 48,573 44,239 41,601
Net occupancy expense                 9,151 10,100 9,844
Data processing                 2,629 2,484 2,416
Printing, stationery and office                 1,480 1,537 1,573
Professional and director fees                 3,105 2,481 2,462
Merger expense                     1,374
Other expenses                 4,611 4,096 3,078
Total noninterest Expense 21,989 19,017 18,859 18,427 18,638 18,030 18,768 18,066 78,292 73,502 70,961
Net income before income tax expense 8,270 13,974 11,886 9,894 10,879 9,813 9,216 9,310 44,024 39,218 34,927
Income tax benefit 6,313 3,927 3,181 3,032 3,322 3,032 2,845 2,811 16,453 12,010 10,791
Net income $ 1,957 $ 10,047 $ 8,705 $ 6,862 $ 7,557 $ 6,781 $ 6,371 $ 6,499 27,571 27,208 24,136
Parent Company                      
Interest income                      
Other                 142 120 10
Interest expense                      
Note payable                 906 1,061 932
Junior subordinated debt                 322 266 217
Total interest expense                 1,228 1,327 1,149
Net interest income (expense)                 (1,086) (1,207) (1,139)
Noninterest income                      
Dividend income from subsidiary                 8,806 12,250 30,400
Other                     1,025
Total noninterest income                 8,806 12,250 31,425
Noninterest expense                      
Salaries and employee benefits                 344 225 197
Net occupancy expense                   14  
Data processing                 37 28 26
Printing, stationery and office                 20 10 5
Professional and director fees                 842 341 276
Merger expense                     546
Other expenses                 17 31 38
Total noninterest Expense                 1,260 649 1,088
Net income before income tax expense                 6,460 10,394 29,198
Income tax benefit                 (1,518) (639) (326)
Income before equity in undistributed income of subsidiary                 7,978 11,033 29,524
Equity in undistributed income (loss) of subsidiary                 19,593 16,175 (5,388)
Net income                 $ 27,571 $ 27,208 $ 24,136